investorscraft@gmail.com

Intrinsic ValueInfund Holding Co., Ltd. (002141.SZ)

Previous Close$3.95
Intrinsic Value
Upside potential
Previous Close
$3.95

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Infund Holding Co., Ltd. operates as a specialized manufacturer of fine and special enameled wires, serving critical industrial sectors including electronics, automotive, household appliances, and defense technology. The company's core revenue model is based on the development, production, and sale of various high-performance enameled copper wires, which function as essential conductive components in electromagnetic applications. Its diverse product portfolio includes polyurethane, polyester, and polyester-imide enameled wires, alongside self-bonding variants and fine rectangular magnet wires, each engineered for specific thermal, electrical, and mechanical requirements. Operating within the competitive electrical equipment and parts industry, Infund caters to manufacturers of small motors, transformers, relays, and communication equipment, positioning itself as a key supplier in the industrial supply chain. The company maintains a geographical footprint primarily within China, with additional market presence in Southeast Asia and Europe, leveraging its long-established expertise since its founding in 1985. Its market position is defined by its specialization in niche, high-specification wires for demanding applications, differentiating it from broader commodity wire producers.

Revenue Profitability And Efficiency

For the fiscal year, Infund reported revenue of CNY 440.5 million but experienced significant financial strain, with a net loss of CNY 113.0 million. This translated to a diluted earnings per share of -CNY 0.10. Operational efficiency was notably challenged, as evidenced by a negative operating cash flow of CNY 479.6 million, which substantially exceeded the reported net loss, indicating potential issues with working capital management or the timing of cash collections relative to expenses.

Earnings Power And Capital Efficiency

The company's current earnings power is severely diminished, reflected in the substantial net loss. Capital expenditure was minimal at CNY 2.8 million, suggesting a period of limited investment in new productive capacity. The significant outflow from operations, coupled with modest capital spending, points to a period of financial consolidation rather than expansion, with resources being absorbed by ongoing operational costs.

Balance Sheet And Financial Health

Infund's balance sheet shows a cash position of CNY 402.3 million, which provides a liquidity buffer against current operational losses. Total debt is reported at a relatively modest CNY 47.1 million, indicating that leverage is not a primary concern. The financial health assessment is mixed, as the strong cash position is counterbalanced by the severe negative cash flow from core operations, highlighting a critical challenge in sustaining profitability.

Growth Trends And Dividend Policy

Current financial results indicate a contractionary phase rather than growth, with the company reporting a net loss. Reflecting this challenging period, the dividend per share was zero, consistent with a strategy to conserve capital. The trends suggest the company is prioritizing financial stability and operational turnaround over shareholder returns or aggressive expansion in the near term.

Valuation And Market Expectations

The market capitalization stands at approximately CNY 4.08 billion. A beta of 0.78 suggests the stock has historically been less volatile than the broader market. The valuation appears to factor in the company's asset base and market position, but also incorporates significant skepticism regarding its near-term ability to return to profitability, given the current negative earnings and cash flow figures.

Strategic Advantages And Outlook

Infund's strategic advantages lie in its long-standing operational history and specialized expertise in manufacturing enameled wires for demanding industrial applications. The outlook is cautious, hinging on the company's ability to navigate current operational inefficiencies and restore positive cash flow. Success will depend on improving cost management, potentially restructuring operations, and capitalizing on demand from its core end-markets like automotive and electronics to achieve a sustainable recovery.

Sources

Company Annual ReportShenzhen Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount