Data is not available at this time.
Neoglory Prosperity Inc. operates as a diversified industrial conglomerate with a primary focus on commercial real estate development and operations, complemented by precision machinery manufacturing and tourism sector involvement. As a subsidiary of Neoglory Holdings Group Co. Ltd., the company leverages its parent company's resources while maintaining distinct operational segments. The commercial real estate division forms the core revenue driver, involving property development, leasing, and management services primarily within the Chinese market. Its precision machinery manufacturing arm produces specialized industrial equipment, serving various manufacturing sectors with technical expertise. The tourism segment represents a strategic diversification effort, capitalizing on China's growing domestic travel market. This tripartite business model positions the company across multiple growth sectors while creating potential synergies between its industrial and consumer-facing operations. The company's market position reflects its mid-tier status within China's competitive industrial landscape, where it must navigate sector-specific challenges including real estate market fluctuations and industrial manufacturing demands. Its subsidiary structure provides both operational support and potential constraints within the broader corporate ecosystem.
The company demonstrated strong profitability in FY2021 with revenue of CNY 1.76 billion and net income of CNY 686 million, resulting in a notably high net profit margin of approximately 39%. This exceptional margin suggests either highly profitable operations or potentially significant non-operating income. Operating cash flow was robust at CNY 556 million, substantially covering capital expenditures of CNY 44 million, indicating efficient cash generation from core business activities relative to investment requirements.
Neoglory Prosperity exhibited substantial earnings power with diluted EPS of CNY 0.37 per share. The company's capital expenditure intensity appears moderate, with CapEx representing only about 2.5% of revenue. The strong operating cash flow generation relative to earnings suggests quality profitability, though the relationship between net income and operating cash flow warrants further examination to understand working capital dynamics and the sustainability of current earnings levels.
The company maintains a conservative cash position of CNY 324 million against total debt of CNY 3.01 billion, indicating significant leverage. The debt-to-equity structure appears weighted toward liabilities, which may constrain financial flexibility. The balance sheet composition suggests reliance on debt financing, potentially for real estate development activities, though specific debt maturity profiles and interest coverage ratios would provide clearer insight into financial health.
The company maintained a substantial dividend distribution with a per-share payment of CNY 0.86, representing a payout ratio exceeding 200% of EPS based on 2021 figures. This aggressive dividend policy suggests either confidence in future earnings or potential return of capital to the parent company. The sustainability of such distributions depends on continued strong cash generation or alternative funding sources, given the current earnings-to-dividend relationship.
With a beta of 0.24, the stock exhibits low volatility relative to the broader market, potentially reflecting its diversified business model or specific market perceptions. The provided market capitalization of zero indicates data unavailability rather than actual valuation. The low beta suggests investors may view the company as having defensive characteristics, though comprehensive valuation metrics require additional market data and comparable analysis.
The company's strategic position benefits from diversification across real estate, manufacturing, and tourism, providing revenue stability across economic cycles. Its subsidiary status within Neoglory Holdings offers potential operational synergies and financial support. However, the high dividend payout ratio and substantial debt load present challenges for sustainable growth. Future performance will depend on China's real estate market conditions, industrial demand for precision machinery, and tourism sector recovery, requiring careful capital allocation between debt service, dividends, and growth investments.
Company filingsFinancial data provider
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |