Data is not available at this time.
Jiangsu Tongrun Equipment Technology operates as a specialized manufacturer in China's industrial equipment sector, generating revenue through the production and sale of metal tool cabinets, precision sheet metal parts, and electrical control systems. The company serves diverse industrial markets with products including photo-voltaic inverters, high and low voltage circuit breakers, and complete switchgear solutions, positioning itself as an integrated equipment technology provider. With an established export network spanning approximately 140 countries, Tongrun has developed global market access while maintaining its manufacturing base in Changshu, China. The company's evolution from office furniture to industrial equipment reflects its strategic pivot toward higher-value technical products, leveraging metalworking expertise across multiple industrial applications. This diversification across energy infrastructure, electrical distribution, and agricultural equipment sectors provides revenue stability while exposing the company to various industrial cycles. Tongrun's market position benefits from China's manufacturing ecosystem and growing demand for electrical infrastructure components, though it operates in a competitive landscape requiring continuous technological adaptation.
The company reported revenue of CNY 3.37 billion with net income of CNY 217 million, indicating a net margin of approximately 6.4%. Operating cash flow generation of CNY 239 million demonstrates reasonable conversion of earnings to cash, though capital expenditures of CNY 97 million reflect ongoing investment in production capabilities. The financial performance suggests moderate profitability within the competitive industrial manufacturing sector, with efficiency metrics typical for capital-intensive equipment producers.
Tongrun's diluted EPS of CNY 0.61 reflects its earnings capacity relative to the current share base. The company maintains a capital structure that supports its manufacturing operations, with cash flow from operations sufficiently covering capital investment requirements. The balance between operational cash generation and reinvestment needs indicates sustainable capital allocation for maintaining production capacity and supporting business development initiatives.
The company maintains a solid liquidity position with cash and equivalents of CNY 1.10 billion against total debt of CNY 948 million. This conservative balance sheet structure provides financial flexibility, with cash reserves substantially covering short-term obligations. The debt level appears manageable given the company's cash generation capacity, supporting ongoing operations while providing buffer against industry cyclicality.
Tongrun demonstrates commitment to shareholder returns through a dividend per share of CNY 0.10, representing a payout ratio consistent with its earnings level. The company's international reach across 140 countries provides growth avenues beyond domestic markets, though specific historical growth rates are not provided. The dividend policy appears balanced between returning capital to shareholders and retaining earnings for business development.
With a market capitalization of approximately CNY 5.67 billion, the company trades at a P/E ratio around 26x based on current earnings. The beta of 1.70 indicates higher volatility than the broader market, reflecting investor perception of elevated risk relative to market benchmarks. This valuation multiple suggests market expectations for future growth potential in its equipment technology segments.
Tongrun's strategic advantages include its established manufacturing expertise, diversified product portfolio, and extensive international distribution network. The company's transition from office furniture to industrial equipment demonstrates adaptability to market opportunities. Future prospects will depend on execution in competitive global markets, technological innovation in electrical equipment, and effective management of operational costs amid industrial sector dynamics.
Company filingsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |