investorscraft@gmail.com

Intrinsic ValueJiangsu Alcha Aluminium Group Co., Ltd. (002160.SZ)

Previous Close$6.53
Intrinsic Value
Upside potential
Previous Close
$6.53

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jiangsu Alcha Aluminium Group operates as a specialized aluminum processing enterprise within China's basic materials sector, focusing on high-value aluminum foil products and precision aluminum strips. The company's core revenue model centers on manufacturing and selling specialized aluminum materials, primarily serving the air conditioning industry with coated aluminum foils while expanding into automotive heat transfer systems and new energy applications. Its product portfolio demonstrates strategic diversification beyond commodity aluminum, targeting niche industrial segments requiring technical specifications and customized solutions. With exports reaching approximately 40 countries, Alcha has established an international footprint while maintaining its manufacturing base in Changshu, China. The company's market positioning reflects a focus on value-added aluminum products rather than primary aluminum production, allowing it to capture margins through technical expertise and specialized manufacturing capabilities. This strategic orientation differentiates Alcha from bulk aluminum producers and positions it as a solutions provider for specific industrial applications requiring advanced aluminum materials with precise thermal and mechanical properties.

Revenue Profitability And Efficiency

The company reported revenue of CNY 7.85 billion for the period, demonstrating significant scale within its specialized market segment. However, net income of CNY 65 million indicates thin margins, reflecting the competitive nature of aluminum processing. Operating cash flow of CNY 113.6 million was positive but modest relative to revenue, suggesting working capital intensity. Capital expenditures of CNY 230 million exceeded operating cash flow, indicating ongoing investment in production capacity.

Earnings Power And Capital Efficiency

Diluted EPS of CNY 0.063 reflects modest earnings power relative to the company's asset base. The negative free cash flow position, with capital expenditures surpassing operating cash flow, suggests the business is in an investment phase. The company's return metrics appear constrained by the capital-intensive nature of aluminum processing and competitive market dynamics affecting pricing power.

Balance Sheet And Financial Health

Alcha maintains CNY 642.5 million in cash against total debt of CNY 2.74 billion, indicating a leveraged financial structure common in capital-intensive industries. The debt load appears substantial relative to the company's equity base and earnings capacity. The balance sheet structure suggests reliance on debt financing for operational and expansion needs, with liquidity supported by available cash reserves.

Growth Trends And Dividend Policy

The company maintained a zero dividend policy, retaining earnings to fund operations and expansion initiatives. The capital expenditure program exceeding operating cash flow indicates a growth-oriented strategy rather than shareholder returns. The focus appears to be on capacity expansion and market development, particularly in new energy and automotive applications, rather than immediate income distribution.

Valuation And Market Expectations

With a market capitalization of CNY 4.54 billion, the company trades at approximately 0.58 times revenue, reflecting market expectations for modest growth prospects. The beta of 0.601 suggests lower volatility than the broader market, possibly due to the defensive nature of its industrial customer base. Valuation multiples appear to incorporate the challenging margin environment in aluminum processing.

Strategic Advantages And Outlook

Alcha's strategic advantages include its specialized product focus, established export network, and technical capabilities in value-added aluminum processing. The outlook depends on successful execution in higher-margin segments like new energy and automotive applications. Competitive pressures in core markets and debt servicing requirements present ongoing challenges that will influence future performance.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount