investorscraft@gmail.com

Intrinsic ValueGuangxi Oriental Intelligent Manufacturing Technology Co., Ltd. (002175.SZ)

Previous Close$4.23
Intrinsic Value
Upside potential
Previous Close
$4.23

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Guangxi Oriental Intelligent Manufacturing Technology operates as a specialized manufacturer of precision measurement instruments within China's industrial tools sector. The company's core revenue model centers on developing, producing, and selling a comprehensive portfolio of digital and intelligent measurement devices, including electronic digital calipers, micrometers, depth gauges, and data collection systems. These products serve critical quality control and precision engineering functions across manufacturing industries, positioning the company as a domestic supplier in China's industrial supply chain. Founded in 1989 and headquartered in Guilin, the company has established a niche presence in the precision instruments market, focusing on digitizing traditional measurement tools. Its market position reflects a specialized manufacturer catering to industrial customers requiring accurate dimensional measurement solutions, operating in a competitive segment where technological advancement and reliability are key differentiators. The company's product range demonstrates a strategic emphasis on integrating electronic capabilities with fundamental measurement tools, addressing the growing demand for digital data collection in modern manufacturing environments.

Revenue Profitability And Efficiency

The company reported revenue of CNY 325.5 million for the period, with net income of CNY 16.6 million, indicating modest profitability in its specialized market segment. Operating cash flow of CNY 55.8 million significantly exceeded net income, suggesting healthy cash conversion from operations. Capital expenditures of CNY 30.6 million reflect ongoing investment in manufacturing capabilities, though the company maintained positive free cash flow generation from its core operations during the fiscal period.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at CNY 0.013, reflecting the company's current scale of operations relative to its substantial share count. The positive operating cash flow demonstrates the fundamental earnings capacity of the business model, though absolute profitability remains constrained by market size and competitive dynamics. The capital expenditure level indicates ongoing investment in production infrastructure to support future operational efficiency and product development initiatives.

Balance Sheet And Financial Health

The company maintains a conservative financial structure with cash and equivalents of CNY 151.6 million significantly exceeding total debt of CNY 41.2 million. This strong liquidity position provides operational flexibility and financial stability. The net cash position supports the company's ability to weather industry cycles and fund selective growth opportunities without relying heavily on external financing, indicating a low-risk balance sheet profile.

Growth Trends And Dividend Policy

Current financial metrics suggest the company operates at a moderate scale within its niche market segment. The absence of dividend payments reflects a retention strategy focused on reinvesting capital into the business rather than shareholder distributions. Growth appears oriented toward organic expansion through continued product development and manufacturing capability enhancements, as evidenced by the capital expenditure program relative to the company's revenue base.

Valuation And Market Expectations

With a market capitalization of approximately CNY 6.9 billion, the company trades at significant multiples to current earnings and revenue, suggesting market expectations for future growth or potential strategic value. The low beta of 0.166 indicates relatively low correlation with broader market movements, characteristic of specialized small-cap companies with unique business models and limited analyst coverage.

Strategic Advantages And Outlook

The company's long operating history since 1989 provides established manufacturing expertise in precision instruments, while its focus on digital measurement tools aligns with industrial automation trends. Strategic positioning as a domestic Chinese supplier offers potential advantages in local market access, though international competition remains a consideration. The outlook depends on the company's ability to leverage its technical specialization and balance sheet strength to capture opportunities in China's evolving manufacturing sector.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount