Data is not available at this time.
Shenzhen Jinjia Group operates as a specialized packaging and printing materials manufacturer primarily serving the Chinese market. The company's core revenue model centers on producing high-value packaging solutions, with cigarette packets representing a significant portion of its product portfolio. This specialization positions Jinjia within the essential supply chain for China's tobacco industry, a sector characterized by stable demand patterns and stringent regulatory requirements for anti-counterfeiting features. Beyond tobacco packaging, the company has diversified into producing materials for electronic supplies and daily necessities, leveraging its technical expertise in advanced printing technologies. Jinjia's market position is reinforced by its development of proprietary materials like laser holographic transfer anti-counterfeiting papers and transfer films, which address critical security needs in packaging. The company's long-standing presence since 1996 has established relationships with major clients in regulated industries, creating barriers to entry for competitors. However, its concentrated exposure to the tobacco sector represents both a stability anchor and a diversification challenge as it expands into adjacent packaging markets.
For the fiscal year, Jinjia Group reported revenue of CNY 2.86 billion with net income of CNY 72 million, reflecting a net margin of approximately 2.5%. The company generated operating cash flow of CNY 190 million, significantly exceeding its net income, indicating quality earnings conversion. Capital expenditures of CNY 73 million were substantially covered by operating cash flow, demonstrating disciplined investment in maintaining production capabilities.
The company's diluted EPS of CNY 0.05 reflects moderate earnings power relative to its asset base. Operating cash flow coverage of capital expenditures appears adequate, though the modest net income suggests challenges in translating revenue into bottom-line profitability. The cash flow generation capability provides fundamental support for ongoing operations and selective growth initiatives within its specialized packaging niche.
Jinjia maintains a conservative financial structure with cash and equivalents of CNY 1.15 billion significantly exceeding total debt of CNY 260 million. This substantial net cash position provides considerable financial flexibility and resilience against industry cyclicality. The strong liquidity profile supports the company's ability to navigate market fluctuations while maintaining operational stability in its capital-intensive printing operations.
The company demonstrates a shareholder-friendly approach through its dividend distribution of CNY 0.30 per share, which substantially exceeds its EPS, indicating a payout policy that may utilize retained earnings. This suggests management's confidence in maintaining cash flow stability despite modest earnings growth. The dividend yield relative to the current market capitalization reflects a income-oriented return profile for investors.
With a market capitalization of approximately CNY 6.46 billion, the company trades at a significant premium to book value, reflecting market expectations for its specialized packaging expertise and stable tobacco industry exposure. The beta of 0.67 indicates lower volatility than the broader market, consistent with its defensive business characteristics and strong balance sheet positioning within the consumer cyclical sector.
Jinjia's strategic advantages include its long-term client relationships in regulated industries and technical capabilities in anti-counterfeiting technologies. The outlook remains tied to domestic tobacco consumption trends while diversification efforts into electronic and consumer goods packaging may provide incremental growth. The company's financial conservatism positions it to withstand industry pressures while selectively pursuing expansion opportunities in adjacent packaging segments.
Company Annual ReportShenzhen Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |