Data is not available at this time.
Guangdong Jiaying Pharmaceutical operates as a specialized manufacturer and distributor of traditional Chinese medicines, focusing on therapeutic areas including throat conditions, colds, orthopedics, rheumatism, gynecology, and gastrointestinal diseases. The company's core revenue model integrates the research, development, and production of proprietary formulations with an extensive distribution network spanning Mainland China, Taiwan, Hong Kong, Macao, and select international markets. Its product portfolio features multiple dosage forms such as powders, tablets, capsules, granules, and pills, catering to diverse patient needs and prescription preferences. Within China's highly fragmented pharmaceutical sector, Jiaying maintains a regional stronghold in Guangdong province while pursuing incremental international expansion. The company's market positioning leverages its heritage in TCM while navigating competitive pressures from both domestic peers and larger integrated pharmaceutical corporations. Its strategy emphasizes therapeutic specialization rather than broad-scale diversification, targeting specific medical conditions with established TCM treatment protocols.
For FY 2024, the company reported revenue of CNY 376.2 million with net income of CNY 20.6 million, translating to a net profit margin of approximately 5.5%. Operating cash flow generation was robust at CNY 60.8 million, significantly exceeding net income and indicating healthy cash conversion. Capital expenditures of CNY 38.7 million suggest ongoing investment in production capacity and operational infrastructure, maintaining a balanced approach to growth spending.
Diluted earnings per share stood at CNY 0.0406, reflecting the company's modest but positive earnings capacity relative to its market capitalization. The substantial operating cash flow relative to net income demonstrates strong underlying business efficiency and effective working capital management. The company maintains a capital-light model with strategic investments focused on maintaining production capabilities rather than aggressive expansion.
Jiaying Pharmaceutical maintains a conservative financial structure with cash and equivalents of CNY 336.1 million significantly exceeding total debt of merely CNY 3.3 million. This positions the company with a net cash position, providing substantial financial flexibility and resilience. The minimal leverage and strong liquidity profile underscore a low-risk balance sheet capable of weathering industry cyclicality and funding selective growth initiatives.
The company demonstrated a commitment to shareholder returns with a dividend per share of CNY 0.05, representing a payout ratio exceeding 100% of EPS. This suggests a dividend policy prioritizing consistent returns, potentially supported by strong cash reserves. Growth trends appear measured, with the company focusing on stable operations within its core TCM markets rather than aggressive top-line expansion.
With a market capitalization of approximately CNY 3.21 billion, the company trades at a significant premium to earnings, reflecting market expectations for either future growth or the defensive characteristics of its healthcare business. The beta of 0.508 indicates lower volatility relative to the broader market, consistent with pharmaceutical sector defensive attributes and the company's stable financial profile.
Jiaying's strategic advantages include its specialized focus on traditional Chinese medicine with established therapeutic applications and a conservative financial approach that ensures operational stability. The outlook remains cautious given competitive pressures in the pharmaceutical sector, though the company's strong cash position provides a buffer against market uncertainties. Future success will depend on effectively navigating regulatory environments and maintaining relevance in evolving healthcare markets while leveraging its regional expertise.
Company Financial ReportsShenzhen Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |