investorscraft@gmail.com

Intrinsic ValueJiangsu Jiuding New Material Co., Ltd. (002201.SZ)

Previous Close$13.57
Intrinsic Value
Upside potential
Previous Close
$13.57

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jiangsu Jiuding New Material operates as a specialized manufacturer within China's industrial materials sector, focusing on the production and distribution of glass fiber-based products. The company's core revenue model is built on designing, manufacturing, and selling glass fiber yarns, fabrics, and finished composite materials, while also providing installation services for fiber-reinforced plastic products. Its operations span the entire value chain from raw material processing to finished goods, serving construction, industrial, and decorative reinforcement markets. Positioned as a domestic supplier in the competitive Chinese specialty chemicals landscape, Jiuding leverages its integrated manufacturing capabilities to cater to industrial clients requiring high-performance composite materials. The company's market position reflects its niche focus on glass fiber reinforcement solutions, operating in a capital-intensive industry characterized by technological specialization and demand from infrastructure and industrial end-markets. This strategic orientation allows Jiuding to maintain relevance in regional supply chains while navigating the cyclical nature of industrial materials demand patterns across its core operating regions.

Revenue Profitability And Efficiency

The company reported revenue of approximately CNY 1.42 billion for the period, with net income of CNY 29.5 million reflecting modest profitability margins. Operating cash flow generation of CNY 168.8 million significantly exceeded reported earnings, indicating reasonable cash conversion efficiency. Capital expenditures of CNY 105.5 million suggest ongoing investment in production capacity, though the negative free cash flow position indicates the business consumed cash after accounting for maintenance investments during this operational cycle.

Earnings Power And Capital Efficiency

Jiuding's diluted earnings per share of CNY 0.045 reflects the capital-intensive nature of its manufacturing operations. The modest earnings power relative to its revenue base suggests competitive industry dynamics and potential margin pressures. The company's ability to generate operating cash flow substantially above net income indicates non-cash charges affecting profitability, though the overall return profile appears constrained by the sector's characteristic high fixed costs and working capital requirements.

Balance Sheet And Financial Health

The balance sheet shows cash reserves of CNY 145.3 million against total debt of CNY 466.6 million, indicating a leveraged financial structure. The debt-to-equity positioning suggests reliance on external financing to support operations and capital investments. The company's financial health appears manageable given its cash generation capacity, though the debt load relative to cash reserves warrants monitoring for liquidity management in this cyclical industry.

Growth Trends And Dividend Policy

The company maintained a dividend distribution of CNY 0.014 per share, representing a modest return to shareholders amid its current earnings level. The capital expenditure intensity relative to operating cash flow suggests prioritization of operational investments over aggressive shareholder returns. Growth trends appear tempered by the company's focus on maintaining its market position while managing the balance between reinvestment needs and shareholder distributions.

Valuation And Market Expectations

With a market capitalization of approximately CNY 5.31 billion, the company trades at a significant premium to its current earnings power, reflecting market expectations for future growth or recovery. The low beta of 0.053 suggests the stock exhibits low correlation with broader market movements, potentially indicating specialized investor base or unique risk characteristics specific to its niche industrial positioning and domestic Chinese market focus.

Strategic Advantages And Outlook

Jiuding's integrated manufacturing approach and established presence in China's industrial materials sector provide foundational advantages. The outlook remains tied to domestic industrial demand cycles and the company's ability to maintain competitive positioning against larger industry participants. Strategic focus on specialized glass fiber applications could support niche market defense, though scale disadvantages may challenge margin improvement in the competitive specialty chemicals landscape.

Sources

Company Financial ReportsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount