investorscraft@gmail.com

Intrinsic ValueShenzhen Auto Electric Power Plant Co.,Ltd (002227.SZ)

Previous Close$10.76
Intrinsic Value
Upside potential
Previous Close
$10.76

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shenzhen Auto Electric Power Plant Co., Ltd. operates within China's burgeoning industrial charging and power management sector, focusing on the research, development, and manufacturing of high-power industrial charging equipment. The company's core revenue model is derived from the sale and operation of specialized power systems, including electric vehicle charging infrastructure, electric power automation power supplies, and power quality management solutions. As a player in the broader Consumer Electronics industry under the Technology sector, it serves critical infrastructure needs in a market driven by China's push for electrification and industrial automation. The firm's positioning is niche, targeting industrial and commercial applications rather than mass consumer markets, which differentiates it from broader electronics manufacturers. Founded in 1998 and based in Shenzhen, a major Chinese tech hub, the company leverages its long-standing presence to navigate a competitive landscape dominated by both state-owned enterprises and private innovators. Its focus on high-power industrial applications suggests a specialization that may offer some insulation from more commoditized segments of the power supply and charging markets.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of CNY 348.1 million. However, it experienced a net loss of CNY 52.9 million, resulting in a diluted earnings per share of -CNY 0.21. Operational efficiency appears challenged, as indicated by negative operating cash flow of CNY 19.0 million, which, when considered alongside capital expenditures of CNY 18.0 million, suggests the business is consuming cash from its core operations and investments.

Earnings Power And Capital Efficiency

The company's current earnings power is negative, reflecting challenges in translating its revenue into bottom-line profitability. The negative operating cash flow further underscores inefficiencies in converting sales into usable cash. Capital allocation is directed towards maintaining operations, with capital expenditures nearly matching the cash outflow from operations, indicating a focus on essential investments rather than expansive growth.

Balance Sheet And Financial Health

The balance sheet shows a cash position of CNY 132.3 million against total debt of CNY 237.1 million. This debt-to-cash ratio indicates a leveraged position that may constrain financial flexibility. The company's ability to service this debt will be a critical factor for its financial health, especially in light of its current negative cash generation.

Growth Trends And Dividend Policy

Current financial metrics do not indicate a positive growth trajectory, with the company reporting a net loss. Reflecting this challenging period, the dividend per share is zero, signaling that capital retention is prioritized over shareholder returns. The focus is likely on stabilizing operations and funding necessary investments within its core business areas.

Valuation And Market Expectations

The market capitalization stands at approximately CNY 3.36 billion. A beta of 0.774 suggests the stock has been less volatile than the broader market. The valuation appears to incorporate expectations for a future recovery or growth in the electric vehicle charging and industrial power sectors, rather than reflecting the company's current negative profitability.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialization in high-power industrial charging and power automation within China's evolving energy infrastructure. The long-term outlook is tied to the adoption rates of industrial electrification and electric vehicles. However, the immediate outlook is clouded by operational losses and negative cash flow, indicating a need for improved execution and potentially a strategic pivot to achieve sustainable profitability in a competitive market.

Sources

Company FilingsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount