investorscraft@gmail.com

Intrinsic ValueiFLYTEK CO.,LTD (002230.SZ)

Previous Close$59.60
Intrinsic Value
Upside potential
Previous Close
$59.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

iFLYTEK CO.,LTD is a pioneering Chinese artificial intelligence technology company that has established itself as a leader in speech recognition and natural language processing. Founded in 1999 and headquartered in Hefei, the company generates revenue through developing and licensing proprietary AI technologies, with core applications spanning education, healthcare, smart cities, and enterprise services. iFLYTEK's business model combines research-driven technology development with practical industry applications, creating an ecosystem where its AI capabilities are embedded across multiple sectors. The company maintains a strong market position as one of China's designated national AI open innovation platforms, benefiting from government support and first-mover advantage in Chinese language AI processing. Its comprehensive product portfolio includes intelligent voice interfaces, educational robots, medical diagnostic systems, and judicial AI solutions, serving both consumer and enterprise clients. This diversified approach across high-growth AI verticals positions iFLYTEK at the forefront of China's technological transformation while creating multiple revenue streams that leverage its core AI competencies.

Revenue Profitability And Efficiency

iFLYTEK reported revenue of CNY 23.34 billion for FY 2024, demonstrating substantial scale in its operations. The company achieved net income of CNY 560 million, resulting in a net profit margin of approximately 2.4%, reflecting the capital-intensive nature of AI research and development. Operating cash flow was positive at CNY 2.50 billion, though capital expenditures of CNY 3.22 billion indicate significant ongoing investment in technology infrastructure and research capabilities to maintain competitive advantage.

Earnings Power And Capital Efficiency

The company generated diluted earnings per share of CNY 0.24, with operating cash flow substantially exceeding net income, suggesting quality earnings despite modest profitability metrics. The significant gap between operating cash flow and capital expenditures highlights the substantial reinvestment requirements characteristic of technology companies focused on long-term AI leadership. This investment pattern reflects iFLYTEK's strategic priority to build sustainable technological advantages rather than maximize short-term profitability.

Balance Sheet And Financial Health

iFLYTEK maintains a solid financial position with cash and equivalents of CNY 3.39 billion against total debt of CNY 5.35 billion. The company's balance sheet structure indicates manageable leverage, with sufficient liquidity to support ongoing research initiatives and operational requirements. The cash position provides strategic flexibility for continued investment in AI technology development while maintaining financial stability in a competitive and rapidly evolving industry landscape.

Growth Trends And Dividend Policy

The company maintains a balanced approach to capital allocation, paying a dividend of CNY 0.10 per share while prioritizing growth investments. This dividend policy reflects management's confidence in generating sustainable cash flows despite the company's focus on aggressive expansion in AI applications. The strategic emphasis remains on capturing market share in emerging AI sectors, with dividends representing a modest return to shareholders alongside substantial reinvestment in future growth opportunities.

Valuation And Market Expectations

With a market capitalization of approximately CNY 114.3 billion, iFLYTEK trades at significant multiples relative to current earnings, reflecting investor expectations for substantial future growth in the AI sector. The beta of 0.78 suggests lower volatility than the broader market, potentially indicating perceived stability despite operating in the rapidly evolving technology space. Valuation metrics appear to incorporate premium expectations for the company's positioning in China's strategic AI development initiatives.

Strategic Advantages And Outlook

iFLYTEK's strategic advantages include its first-mover status in Chinese language AI, government backing as a national AI platform, and extensive patent portfolio. The outlook remains focused on expanding AI applications across key sectors, though success depends on maintaining technological leadership against increasing competition. The company's deep integration into China's digital infrastructure provides durable advantages, but execution risk remains high given the capital intensity and rapid pace of innovation required in artificial intelligence development.

Sources

Company Financial ReportsShenzhen Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount