investorscraft@gmail.com

Intrinsic ValueQiming Information Technology Co.,Ltd (002232.SZ)

Previous Close$18.92
Intrinsic Value
Upside potential
Previous Close
$18.92

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Qiming Information Technology operates as a specialized software provider focused on China's digital transformation across three core verticals: smart manufacturing, smart cars, and smart cities. The company generates revenue through a combination of proprietary software product licenses and related implementation and consulting services. Its comprehensive product portfolio includes Enterprise Resource Planning (ERP) systems, intelligent manufacturing execution systems, smart logistics platforms, and a proprietary industrial Internet platform. This positions Qiming as an integrated solutions provider catering to industrial and municipal clients undergoing modernization. The company's strategic focus on key national development priorities in China provides a contextual advantage within the domestic technology sector. Operating since 2000 and headquartered in Changchun, Qiming has established a regional presence, leveraging its deep understanding of local industrial processes and government digitalization initiatives. Its market position is that of a niche player competing with larger enterprise software vendors by offering specialized, vertically integrated solutions tailored to the specific needs of Chinese manufacturers and urban developers.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of approximately CNY 878 million, achieving a net income of CNY 4.1 million, resulting in thin net margins. The diluted earnings per share stood at CNY 0.01, reflecting modest bottom-line performance relative to its top line. Operating cash flow was positive at CNY 41.6 million, indicating the core business generates cash, though capital expenditures of CNY 49.8 million resulted in negative free cash flow for the period.

Earnings Power And Capital Efficiency

The company's earnings power appears constrained, with minimal net income translating to a low return on equity. The positive operating cash flow suggests the business model is fundamentally viable, but significant capital investments in property, plant, and equipment exceeded operating cash generation. This indicates a current phase of investment which may be aimed at future growth, but presently weighs on capital efficiency metrics.

Balance Sheet And Financial Health

Qiming maintains a very strong liquidity position with cash and equivalents of CNY 789.4 million, dwarfing its minimal total debt of just CNY 0.8 million. This results in a net cash position that provides significant financial flexibility and a robust buffer against operational challenges. The balance sheet structure suggests a conservatively managed company with low financial risk.

Growth Trends And Dividend Policy

The company paid a dividend of CNY 0.01 per share, aligning with its modest earnings. The market capitalization of approximately CNY 8.9 billion, relative to its revenue base, implies investors are pricing in expectations for future growth beyond current operational scale. The strategic focus on high-growth sectors like smart manufacturing and smart cities in China forms the basis for these growth expectations.

Valuation And Market Expectations

With a market cap of CNY 8.9 billion, the stock trades at a high multiple relative to current revenue and earnings, signaling significant growth expectations embedded in its valuation. The beta of 1.79 indicates higher volatility than the broader market, which is typical for technology stocks whose prices are sensitive to future growth prospects rather than current financials.

Strategic Advantages And Outlook

The company's strategic advantage lies in its focused vertical expertise within China's priority sectors and its debt-free, cash-rich balance sheet that allows for strategic investments. The outlook is tied to the execution of its strategy in smart manufacturing and smart cities, where successful project wins and platform adoption are critical to justifying its current valuation and achieving scalable profitability.

Sources

Company FilingsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount