Data is not available at this time.
Guangdong Tapai Group operates as a significant regional producer of construction materials in China, specializing in the manufacturing and distribution of Portland cement and ready-mixed concrete. The company's core revenue model is built on the sale of these essential building materials to a diverse client base involved in large-scale infrastructure development and real estate construction. Its products serve as critical inputs for highways, hydropower projects, railways, ports, airports, and various civil engineering applications, positioning the firm squarely within the basic materials sector's construction supply chain. Operating from its headquarters in Meizhou, Guangdong Tapai has established itself as a key regional player since its founding in 1995, leveraging its geographic presence in one of China's most economically dynamic regions. The company's market position reflects the cyclical nature of construction activity, with demand closely tied to government infrastructure spending and real estate development trends across Southern China. This strategic focus on essential construction materials provides Tapai with stable, though cyclical, revenue streams while exposing it to regional economic conditions and construction industry dynamics.
For the fiscal year ending December 2024, Guangdong Tapai Group reported revenue of CNY 4.28 billion, demonstrating its substantial scale within the regional construction materials market. The company maintained solid profitability with net income of CNY 537.9 million, translating to a healthy net margin of approximately 12.6%. Operating cash flow generation was robust at CNY 849.8 million, significantly exceeding net income and indicating strong cash conversion efficiency from its core operations.
The company exhibited strong earnings power with diluted earnings per share of CNY 0.46, reflecting effective utilization of its capital base. Capital expenditure requirements were substantial at CNY 522.4 million, indicating ongoing investment in production capacity and operational infrastructure. The significant positive operating cash flow relative to capital expenditures suggests the business generates sufficient internal funds to support its investment needs while maintaining financial flexibility.
Guangdong Tapai maintains a conservative financial structure with cash and equivalents of CNY 1.57 billion substantially exceeding total debt of just CNY 18.7 million. This minimal leverage position provides considerable financial resilience amid industry cyclicality. The strong liquidity position, coupled with negligible debt obligations, positions the company to withstand construction industry downturns and capitalize on strategic opportunities without financial strain.
The company demonstrates a shareholder-friendly approach through its dividend policy, distributing CNY 0.45 per share which represents a substantial payout relative to earnings. This dividend commitment suggests management's confidence in sustainable cash generation despite the cyclical nature of the construction materials industry. The balance between capital investments for growth and returning capital to shareholders reflects a mature company strategy within its sector.
With a market capitalization of approximately CNY 10.5 billion, the market values the company at a moderate earnings multiple relative to its current profitability. The beta of 0.752 indicates lower volatility than the broader market, reflecting investor perception of the company's stable, though cyclical, business model within the essential construction materials sector. This valuation suggests market expectations of steady, rather than explosive, growth prospects.
Guangdong Tapai's strategic advantages include its established regional presence, essential product portfolio, and conservative financial management. The outlook remains tied to Chinese infrastructure investment and real estate development trends, with the company well-positioned to benefit from continued urbanization and construction activity in its operating regions. Its strong balance sheet provides flexibility to navigate industry cycles while maintaining operational stability and shareholder returns.
Company Financial ReportsStock Exchange Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |