Data is not available at this time.
Shandong Minhe Animal Husbandry operates as a vertically integrated poultry producer within China's agricultural sector, specializing in the complete broiler chicken supply chain from breeding and slaughtering to processing and distribution. The company's core revenue model derives from selling commercial broiler chickens both domestically and through international export channels, positioning it within the competitive consumer defensive space. Beyond its primary operations, Minhe has diversified into complementary ventures including bio-organic fertilizer production from agricultural waste, alongside renewable energy generation through biogas and photovoltaic power projects, creating additional revenue streams while promoting circular economy principles. Operating since 1985 and headquartered in Yantai, the company maintains a regional stronghold in Shandong province, a major agricultural hub, while navigating the cyclical nature of commodity poultry markets characterized by price volatility and disease risks. Its integrated approach aims to control quality and costs across the production process, though it faces intense competition from both large-scale industrial producers and local farms across China's fragmented animal protein market.
The company reported revenue of CNY 2.16 billion for the period but experienced significant financial strain with a net loss of CNY -249.1 million and negative diluted EPS of -0.71. Operational efficiency challenges are evident from negative operating cash flow of CNY -56.2 million, indicating cash generation difficulties from core business activities. Capital expenditures of CNY -256.4 million suggest ongoing investments despite current profitability pressures.
Current earnings power appears constrained by the substantial net loss, reflecting margin compression in the broiler business cycle. The negative operating cash flow combined with significant capital investment points to capital efficiency challenges, as the company deploys resources while struggling to generate positive returns. The energy and fertilizer diversification segments may not yet contribute meaningfully to offsetting core poultry segment volatility.
The balance sheet shows CNY 622.1 million in cash against total debt of CNY 1.47 billion, indicating a leveraged position with debt substantially exceeding liquid assets. This debt burden, combined with negative cash flow generation, raises concerns about financial flexibility and liquidity management. The company's ability to service obligations may depend on improving operational performance or accessing additional financing.
With negative profitability and cash flow, the company has suspended dividend payments, reflecting a conservative capital allocation strategy focused on preserving liquidity. Growth initiatives appear challenged by current financial performance, though continued capital expenditures suggest maintenance of production capacity. The company's trajectory will likely depend on commodity price recovery and operational turnaround in the competitive poultry market.
The market capitalization of approximately CNY 3.13 billion reflects investor expectations for recovery despite current challenges. A beta of 1.25 indicates higher volatility than the broader market, consistent with cyclical agricultural stocks. Valuation metrics likely incorporate expectations for margin normalization in future poultry cycles and potential contributions from diversification efforts.
Minhe's vertically integrated model provides cost control advantages, while diversification into renewable energy offers potential long-term stability. The outlook remains contingent on broiler price recovery, operational efficiency improvements, and successful execution of diversification strategies. Near-term challenges include debt management and returning to positive cash flow generation in a competitive market environment.
Company filingsFinancial data provider
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |