Data is not available at this time.
Shandong Humon Smelting operates as a vertically integrated non-ferrous metals company within China's basic materials sector, specializing in the comprehensive processing of precious and base metals. Its core revenue model derives from the development of gold mineral resources coupled with sophisticated smelting operations that transform raw materials into high-value products. The company's diverse output portfolio includes primary products such as gold, silver, and electrolytic copper, alongside by-products like sulfuric acid, creating multiple revenue streams from a single processing chain. This integrated approach allows Humon to capture value across various stages of production, from mineral extraction to refined metal sales. As a subsidiary of Jiangxi Copper Co., Ltd., one of China's largest copper producers, Humon benefits from strategic backing and potential synergies in raw material sourcing and market distribution. The company further enhances its market position through the production of rare precious metals and high-purity specialty materials, including antimony white, bismuth, tellurium, and high-purity arsenic, which cater to niche industrial and technological applications. This diversification beyond bulk metals provides some insulation against commodity price volatility. Operating within the competitive Chinese industrial materials landscape, Humon's established infrastructure and technical capabilities in smelting position it as a significant regional player, though it remains subject to the cyclical nature of global metal prices and domestic industrial demand.
The company reported substantial revenue of CNY 75.8 billion for the period, demonstrating significant scale within the metals processing industry. However, net income of CNY 536.7 million indicates relatively thin profit margins, which is characteristic of capital-intensive smelting operations heavily influenced by commodity price fluctuations. Operating cash flow of CNY 411.6 million was positive but modest relative to the revenue base, suggesting potential working capital intensity or timing differences in cash conversion.
Diluted earnings per share stood at CNY 0.41, reflecting the company's earnings capacity after accounting for its substantial capital structure. The significant capital expenditures of CNY -2.27 billion highlight the ongoing investment required to maintain and upgrade smelting facilities and mining operations, indicating a business model that demands continuous capital reinvestment to sustain operational efficiency and capacity.
Humon maintains a cash position of CNY 3.73 billion against total debt of CNY 10.0 billion, indicating a leveraged financial structure common in capital-intensive industries. The debt level reflects the substantial financing requirements for mining and smelting operations, while the available liquidity provides some operational flexibility. The balance sheet structure suggests reliance on debt financing to support its asset-heavy business model.
The company maintained a dividend distribution of CNY 0.141 per share, demonstrating a commitment to shareholder returns despite the capital demands of its operations. The dividend payout represents a portion of the earnings, balancing return to shareholders with retention for reinvestment needs. Growth prospects are inherently tied to commodity price cycles and industrial demand patterns in China's manufacturing sector.
With a market capitalization of approximately CNY 16.6 billion, the company trades at a valuation that reflects its position in the cyclical metals sector. The beta of 0.595 suggests lower volatility than the broader market, potentially indicating investor perception of relative stability within its commodity niche, though still exposed to economic cycles affecting industrial materials demand.
Humon's primary strategic advantage lies in its vertical integration and affiliation with Jiangxi Copper, providing operational synergies and supply chain stability. The company's focus on high-purity and rare metals represents a strategic diversification into higher-margin specialty products. The outlook remains closely linked to Chinese industrial production trends, commodity price movements, and the company's ability to manage operational efficiency amid input cost volatility.
Company Financial ReportsShenzhen Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |