investorscraft@gmail.com

Intrinsic ValueChengxin Lithium Group Co., Ltd. (002240.SZ)

Previous Close$35.55
Intrinsic Value
Upside potential
Previous Close
$35.55

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Chengxin Lithium Group operates as a vertically integrated lithium producer within China's basic materials sector, focusing on the extraction and refinement of lithium compounds essential for modern energy applications. The company's core revenue model derives from mining operations and the subsequent sale of lithium salt products, which serve as critical inputs for lithium-ion battery cathode materials, energy storage systems, and various industrial uses including petrochemical and pharmaceutical sectors. Beyond its primary lithium business, Chengxin maintains operations in lithium dressing and forestry, creating a diversified industrial footprint that leverages natural resource management. Positioned within the competitive global lithium market, the company navigates significant price volatility while supplying key materials to the rapidly expanding electric vehicle and renewable energy storage value chains. Its established presence since 1997 provides foundational industry experience, though it operates in a capital-intensive environment characterized by technological evolution and shifting supply-demand dynamics across the battery supply chain.

Revenue Profitability And Efficiency

The company reported revenue of CNY 4.58 billion for the period, but faced significant profitability challenges with a net loss of CNY 621.6 million and diluted EPS of -0.69. Despite the negative bottom line, operating cash flow remained positive at CNY 1.32 billion, indicating some operational cash generation capability. However, substantial capital expenditures of CNY 2.28 billion reflect ongoing investments in production capacity and mining operations, creating a negative free cash flow position that pressures short-term financial flexibility.

Earnings Power And Capital Efficiency

Current earnings power appears constrained by market conditions, as evidenced by the negative net income position. The significant capital expenditure program, nearly double the operating cash flow, indicates aggressive investment in productive assets that may enhance future capacity but currently weighs on capital efficiency metrics. The company's ability to convert revenue into sustainable profits will depend on lithium price recovery and operational leverage improvements across its integrated production chain.

Balance Sheet And Financial Health

Chengxin Lithium maintains a cash position of CNY 1.80 billion against total debt of CNY 5.72 billion, indicating a leveraged capital structure common in resource extraction industries. The debt-to-equity ratio suggests substantial financial leverage, though the cash buffer provides some near-term liquidity. The balance sheet reflects the capital-intensive nature of lithium mining operations, with asset intensity requiring significant debt financing to support growth initiatives and working capital needs.

Growth Trends And Dividend Policy

Despite current profitability challenges, the company maintained a dividend payment of CNY 0.24 per share, signaling management's commitment to shareholder returns. Growth trends are influenced by lithium market cyclicality, with current performance reflecting price pressures in the battery materials sector. The substantial capital investment program indicates a focus on capacity expansion to capture long-term demand growth from electric vehicle adoption and energy storage applications.

Valuation And Market Expectations

With a market capitalization of approximately CNY 16.32 billion, the market appears to be pricing in recovery prospects beyond current cyclical challenges. The beta of 0.531 suggests lower volatility than the broader market, potentially reflecting the commodity nature of lithium pricing. Valuation metrics likely incorporate expectations for lithium demand growth despite near-term price weakness affecting financial performance.

Strategic Advantages And Outlook

Chengxin's vertically integrated model provides control over the production chain from mining to lithium salt processing. The company's long-standing industry presence since 1997 offers operational experience, while its positioning in China provides proximity to the world's largest electric vehicle market. The outlook depends on lithium price stabilization and successful execution of capacity expansions to meet growing demand from energy transition trends, though near-term challenges persist from market oversupply conditions.

Sources

Company Financial ReportsShenzhen Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount