investorscraft@gmail.com

Intrinsic ValueZhejiang Juli Culture Development Co.,Ltd. (002247.SZ)

Previous Close$2.90
Intrinsic Value
Upside potential
Previous Close
$2.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhejiang Juli Culture Development operates as a specialized manufacturer in the decorative materials sector, focusing on the research, development, and production of decorative paper, high-performance decorative boards, and PVC decorative color films. The company serves both domestic Chinese and international markets with products marketed under the Dilong brand, catering primarily to construction and furniture manufacturing industries. Its core revenue model derives from the sale of these engineered materials to industrial customers requiring surface finishing solutions for various applications. Operating within the competitive industrials sector, Juli Culture has established a niche position through vertical integration of R&D and manufacturing capabilities. The company's market positioning leverages its two-decade operational history and technical expertise in decorative material formulations, targeting value-conscious segments of the construction supply chain. This focused approach allows the company to maintain relevance in a fragmented market while competing against larger diversified material producers through specialized product offerings and brand recognition in specific geographic markets.

Revenue Profitability And Efficiency

The company generated CNY 839.6 million in revenue with net income of CNY 218.0 million, reflecting a robust net margin of approximately 26%. Operating cash flow of CNY 66.9 million was substantially lower than net income, indicating potential working capital movements or non-cash items affecting profitability. Capital expenditures of CNY 19.2 million suggest moderate reinvestment requirements relative to the company's operational scale and cash generation capabilities.

Earnings Power And Capital Efficiency

Juli Culture demonstrates strong earnings power with diluted EPS of CNY 0.26, supported by efficient operations in its decorative materials segment. The significant disparity between net income and operating cash flow warrants further analysis of cash conversion cycles and asset utilization. The company maintains a capital-light business model as evidenced by relatively modest capital expenditure requirements compared to its earnings base.

Balance Sheet And Financial Health

The company maintains a conservative financial structure with CNY 293.8 million in cash against minimal total debt of CNY 17.8 million, resulting in a net cash position. This strong liquidity profile provides operational flexibility and resilience against market fluctuations. The balance sheet structure reflects a low-leverage approach to financial management, with ample capacity for strategic investments or weathering industry downturns.

Growth Trends And Dividend Policy

Current financial metrics suggest a company prioritizing retained earnings over shareholder distributions, as evidenced by a zero dividend policy. The capital allocation strategy appears focused on internal reinvestment and balance sheet strengthening rather than immediate income return to shareholders. Growth patterns would require multi-period analysis to determine historical trends and future trajectory in the competitive decorative materials market.

Valuation And Market Expectations

With a market capitalization of approximately CNY 2.52 billion, the company trades at a P/E ratio of roughly 11.5 times based on current earnings. The beta of 0.502 indicates lower volatility compared to the broader market, suggesting investor perception of stable but moderate growth prospects. Valuation multiples reflect market expectations for steady performance in the industrial materials sector without significant growth premium.

Strategic Advantages And Outlook

The company's strategic advantages include its established Dilong brand, two decades of industry experience, and specialized technical capabilities in decorative material development. Its net cash position provides strategic flexibility for market expansion or product development initiatives. The outlook remains contingent on construction sector dynamics and the company's ability to maintain its niche positioning against larger competitors while navigating raw material cost fluctuations.

Sources

Company DescriptionFinancial Metrics Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount