Data is not available at this time.
Weihai Huadong Automation operates as a specialized industrial machinery manufacturer focused on China's advanced manufacturing sector. The company generates revenue through the development, production, and sale of CNC systems, machine tools, and industrial automation components. Its product portfolio encompasses cylindrical grinding machines, universal radial milling machines, dynamic and static pressure spindles, and various functional accessories that serve metalworking and precision engineering applications. Within China's competitive industrial machinery landscape, the company maintains a niche position by offering integrated automation solutions rather than standalone products. This integrated approach allows Huadong Automation to capture value across the manufacturing value chain while serving diverse industrial clients requiring precision machining capabilities. The company's market positioning reflects a focus on mid-tier industrial customers seeking reliable automation equipment without premium international brand pricing. This strategic positioning enables the firm to compete effectively in regional markets while maintaining technical specialization in CNC technology and industrial automation systems.
The company reported revenue of CNY 334 million with modest net income of CNY 8.5 million, indicating thin operating margins in a competitive machinery market. Operating cash flow of CNY 77.1 million significantly exceeded net income, suggesting reasonable cash conversion efficiency. Capital expenditures were minimal at CNY 2.3 million, reflecting a mature operational phase with limited expansionary investment. The disparity between operating cash flow and net income warrants further investigation into working capital management and non-cash charges affecting profitability.
Diluted EPS of CNY 0.03 reflects constrained earnings power relative to the company's asset base. The substantial operating cash flow generation compared to modest net income indicates potential for improved capital allocation. The minimal capital expenditure program suggests the business is operating well below its reinvestment capacity, which may indicate either market saturation or conservative financial management. Return metrics appear subdued given the company's specialized industrial positioning.
The balance sheet shows CNY 69.5 million in cash against CNY 86.1 million in total debt, indicating a moderate net debt position. The debt level appears manageable given the company's cash generation capacity, though the limited cash buffer warrants monitoring. The capital structure suggests conservative financing with no apparent liquidity constraints. The absence of significant capital expenditures supports financial stability in the near term.
The company maintains a zero dividend policy, retaining all earnings for operational needs or potential reinvestment. The minimal capital expenditure and modest revenue base suggest a mature company in a stable but competitive market phase. Growth initiatives appear limited based on current investment levels, with the business focusing on operational efficiency rather than expansion. The retention policy aligns with the company's apparent focus on maintaining financial flexibility.
With a market capitalization of CNY 3.41 billion, the company trades at approximately 10.2 times revenue, a premium multiple that may reflect expectations of automation sector growth in China. The beta of 0.257 indicates low volatility relative to the broader market, suggesting investors perceive the business as defensive. The valuation appears to incorporate expectations beyond current financial performance, potentially anticipating industry tailwinds from China's manufacturing automation trends.
The company's strategic position within China's industrial automation sector provides exposure to manufacturing modernization trends. Its integrated product portfolio offers cross-selling opportunities, though competitive pressures may limit margin expansion. The outlook depends on China's industrial investment cycle and adoption rates of automation technology. The company's niche specialization provides some insulation from broader industrial cycles, but scale limitations remain a challenge relative to larger competitors in the automation equipment market.
Company financial statementsShenzhen Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |