investorscraft@gmail.com

Intrinsic ValueShanghai RAAS Blood Products Co., Ltd. (002252.SZ)

Previous Close$6.30
Intrinsic Value
Upside potential
Previous Close
$6.30

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shanghai RAAS Blood Products Co., Ltd. operates as a specialized biotechnology firm within China's highly regulated healthcare sector, focusing exclusively on the research, production, and distribution of plasma-derived therapies. The company's core revenue model is built on the collection of human plasma and its subsequent fractionation into a diverse portfolio of essential blood products, including albumin, immunoglobulins, and coagulation factors. These life-saving therapeutics are critical for treating immune deficiencies, bleeding disorders, and other serious medical conditions, creating a stable demand base heavily influenced by public health policies. RAAS maintains a vertically integrated structure that spans from plasma station operations to final product sales, positioning it as one of China's leading players in a concentrated market characterized by significant regulatory barriers to entry. The company's strategic focus on expanding its plasma collection network and product pipeline reinforces its competitive moat, while its export activities to Southeast Asia and Latin America provide additional growth avenues beyond the domestic market. This entrenched position within a necessity-driven industry provides a defensive quality to its business, albeit with growth tied to regulatory approvals for new plasma stations and product licenses.

Revenue Profitability And Efficiency

For the fiscal year, the company reported robust revenue of CNY 8.18 billion, demonstrating its significant scale within the blood products market. Profitability was strong, with net income reaching CNY 2.19 billion, translating to a healthy net margin of approximately 27%. However, operational efficiency showed a notable strain, as evidenced by negative operating cash flow of CNY -482 million, which may warrant further investigation into working capital management or timing differences in receivables and inventory.

Earnings Power And Capital Efficiency

The company exhibits substantial earnings power, generating an impressive profit from its core operations. Diluted earnings per share stood at CNY 0.33, reflecting the profitability on a per-share basis. Capital expenditures of CNY -407 million indicate ongoing investments to maintain and potentially expand its production capabilities and plasma collection infrastructure, which is essential for long-term growth in this capacity-driven industry.

Balance Sheet And Financial Health

Shanghai RAAS maintains a conservative financial structure with a remarkably strong balance sheet. The company holds a substantial cash position of CNY 2.98 billion, providing significant liquidity and financial flexibility. Total debt is minimal at approximately CNY 94 million, resulting in a negligible debt-to-equity ratio and positioning the company with a very low financial risk profile. This fortress-like balance sheet supports strategic initiatives and provides a buffer against industry volatility.

Growth Trends And Dividend Policy

The company demonstrates a commitment to shareholder returns through its dividend policy, distributing CNY 0.07 per share. The combination of a dividend payout and a strong, debt-light balance sheet suggests a balanced approach to capital allocation, prioritizing both shareholder returns and financial stability. Future growth is likely dependent on the expansion of its plasma collection network and the successful commercialization of its product portfolio, subject to regulatory approvals.

Valuation And Market Expectations

With a market capitalization of approximately CNY 45.1 billion, the market valuation reflects the company's established position and profitability. A beta of 0.4 indicates that the stock has historically been less volatile than the broader market, which is consistent with its defensive characteristics as a provider of essential medical products. The valuation incorporates expectations for stable, regulated growth within the Chinese healthcare system.

Strategic Advantages And Outlook

The company's primary strategic advantages lie in its entrenched market position, vertical integration, and the significant regulatory barriers that protect its business. The outlook is tied to the long-term demographic trends favoring healthcare consumption in China and the company's ability to navigate the regulatory environment to expand its plasma station network. Key challenges include managing the capital-intensive nature of the business and dependence on regulatory approvals for growth.

Sources

Company Financial ReportsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount