Data is not available at this time.
Suzhou Hailu Heavy Industry operates as a specialized industrial equipment manufacturer focused on energy efficiency and environmental solutions. The company generates revenue through the design, production, and sale of industrial waste heat boilers, nuclear safety equipment, and pollution control systems. Its core product portfolio includes high-efficiency pulverized coal boilers, CFB boilers, and various heat recovery systems that capture waste energy from industrial processes like steel manufacturing, chemical production, and power generation. The company serves heavy industries requiring thermal management and environmental compliance solutions, positioning itself at the intersection of industrial machinery and clean technology. Hailu Heavy Industry has established an international footprint with exports to markets including the United States, Europe, Japan, and Southeast Asia, leveraging China's manufacturing infrastructure while competing globally on technical specialization. The company's focus on nuclear safety equipment and marine cryogenic products further diversifies its industrial exposure beyond traditional boiler systems. With operations dating back to 1956, the company has accumulated deep technical expertise in pressure vessel manufacturing and thermal engineering, serving clients in energy-intensive sectors seeking to improve operational efficiency and meet environmental regulations.
For FY2024, Suzhou Hailu Heavy Industry reported revenue of CNY 2.79 billion with net income of CNY 377 million, translating to a healthy net margin of approximately 13.5%. The company demonstrated strong cash generation with operating cash flow of CNY 684 million, significantly exceeding its capital expenditures of CNY 48 million. This indicates efficient operations and the ability to convert earnings into cash, supporting financial flexibility without substantial reinvestment requirements in the current period.
The company generated diluted EPS of CNY 0.45, reflecting solid earnings power relative to its capital structure. With minimal capital expenditures compared to operating cash flow, Hailu Heavy Industry exhibits high capital efficiency, allowing substantial free cash flow generation. The business model appears to require limited ongoing capital investment to maintain operations, suggesting mature manufacturing processes and established production capabilities that generate strong returns on invested capital.
Hailu Heavy Industry maintains a robust balance sheet with cash and equivalents of CNY 1.74 billion against total debt of only CNY 43.7 million, resulting in a net cash position. This conservative financial structure provides significant liquidity buffers and financial stability. The minimal leverage indicates a low-risk financial profile with ample capacity to fund operations, withstand economic cycles, and pursue strategic opportunities without relying on external financing.
The company currently maintains a zero dividend policy, retaining all earnings to support business development and strengthen its financial position. This approach suggests a focus on internal reinvestment or strategic capital allocation rather than direct shareholder returns. The company's international export activities indicate growth initiatives beyond domestic markets, though specific revenue growth trends would require longer-term historical data for proper context and analysis.
With a market capitalization of approximately CNY 6.92 billion, the company trades at a P/E ratio of around 18.3 times based on FY2024 earnings. The beta of 0.47 suggests lower volatility compared to the broader market, potentially reflecting the company's stable industrial customer base and specialized equipment focus. This valuation multiple indicates market expectations for steady performance rather than aggressive growth, consistent with its mature industry positioning.
Hailu Heavy Industry's strategic advantages include its long-established technical expertise in thermal engineering, diversified product portfolio serving multiple industrial sectors, and strong international presence. The company's focus on waste heat recovery and environmental equipment aligns with global trends toward energy efficiency and emissions reduction. Its net cash position provides strategic flexibility to navigate economic cycles and potentially pursue selective expansion opportunities in adjacent industrial equipment segments or geographic markets.
Company financial reportsStock exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |