investorscraft@gmail.com

Intrinsic ValueZhejiang Great Southeast Corp.Ltd (002263.SZ)

Previous Close$3.48
Intrinsic Value
Upside potential
Previous Close
$3.48

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhejiang Great Southeast Corp. Ltd. operates as a specialized plastic packaging manufacturer in China's consumer cyclical sector, generating revenue through the production and sale of diverse plastic film products. The company's core offerings span multiple functional categories, including food packaging films using BOPP and PE materials, specialized industrial films for lithium batteries and capacitors, and advanced materials for military and solar applications. This diversified product portfolio positions the company across various industrial value chains, from basic consumer packaging to high-tech electronic components. The company maintains a niche market position by developing specialized films for demanding applications such as military anti-rust materials and photovoltaic encapsulation, indicating a strategy focused on technical differentiation rather than commodity production. Its long-standing presence since 1975 provides established manufacturing capabilities, though it operates in a highly competitive packaging industry where scale and technological innovation are critical success factors. The ongoing research into 3D game engines and new electronic insulation materials suggests attempts at diversification beyond traditional packaging, though these remain developmental initiatives rather than established revenue streams.

Revenue Profitability And Efficiency

The company reported revenue of approximately CNY 1.32 billion for the period, with net income of CNY 18.3 million resulting in thin net margins of about 1.4%. Operating cash flow of CNY 136.8 million significantly exceeded net income, indicating reasonable cash conversion from operations. Capital expenditures of CNY 45.5 million were moderate relative to operating cash flow, suggesting a maintenance-level investment approach rather than aggressive expansion.

Earnings Power And Capital Efficiency

Diluted EPS of CNY 0.01 reflects minimal earnings power relative to the company's substantial market capitalization. The modest capital expenditure program indicates a focus on preserving capital rather than pursuing aggressive growth investments. The company's ability to generate positive operating cash flow despite thin margins demonstrates basic operational viability, though returns on invested capital appear constrained by the competitive nature of the packaging industry.

Balance Sheet And Financial Health

The balance sheet shows exceptional financial health with cash and equivalents of CNY 1.10 billion significantly exceeding total debt, which is reported as zero. This substantial cash position, representing approximately 14% of market capitalization, provides considerable financial flexibility and risk mitigation capacity. The debt-free status eliminates interest expense concerns and positions the company to withstand industry downturns or pursue strategic opportunities.

Growth Trends And Dividend Policy

The company maintains a conservative financial policy with no dividend distributions, opting to retain earnings for operational needs or future investments. The lack of dividend payments aligns with the modest profitability levels and may indicate management's preference for internal capital allocation. Growth initiatives appear focused on research and development of new materials rather than capacity expansion, given the moderate capital expenditure levels.

Valuation And Market Expectations

With a market capitalization of approximately CNY 7.80 billion, the company trades at significant multiples relative to current earnings and revenue, suggesting market expectations for future growth or potential asset value realization. The premium valuation may reflect the substantial cash balance or anticipation of successful commercialization of developmental projects, though current operational metrics do not justify the valuation based on traditional fundamentals.

Strategic Advantages And Outlook

The company's primary strategic advantages include its debt-free status, substantial cash reserves, and diversified product portfolio across packaging and specialty films. The outlook depends on the company's ability to leverage its financial strength to either improve operational efficiency in core packaging businesses or successfully commercialize its research initiatives in higher-margin specialty materials. The development of photovoltaic and battery films represents potential growth vectors in alignment with China's clean energy transition.

Sources

Company Financial ReportsShenzhen Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount