Data is not available at this time.
New Huadu Technology Co., Ltd. operates as a regional retail chain in China's competitive consumer cyclical sector, focusing primarily on supermarket and department store operations. The company generates revenue through direct retail sales across its physical store network, which comprises 78 supermarket locations and 6 department stores. This brick-and-mortar foundation is supplemented by internet marketing activities, creating a hybrid retail approach that serves local consumer markets, particularly in its Fujian province base. As a subsidiary of Xinhuadu Industrial Group, the company maintains a regional stronghold while navigating the challenging landscape of Chinese retail, where e-commerce giants and national chains create intense competition. The company's market position reflects a traditional retail model adapting to digital transformation pressures, targeting value-conscious consumers through physical store convenience and emerging online channels. This dual approach aims to preserve market share in its core operating regions while exploring growth through digital customer engagement strategies.
The company reported revenue of CNY 3.68 billion for the period, demonstrating substantial scale in its regional retail operations. Net income reached CNY 260 million, translating to a healthy net margin of approximately 7.1%, indicating effective cost management relative to industry peers. However, operating cash flow was negative at CNY -235 million, suggesting potential working capital challenges or strategic inventory investments that merit closer examination for sustainable cash generation capabilities.
Diluted earnings per share stood at CNY 0.37, reflecting reasonable earnings power given the company's market capitalization. The negative operating cash flow relative to positive net income warrants investigation into receivables or inventory dynamics. Capital expenditures were minimal at CNY -4.2 million, indicating a mature store footprint with limited expansion activity, which may impact long-term growth prospects without significant reinvestment.
The company maintains a strong liquidity position with cash and equivalents of CNY 1.07 billion against total debt of CNY 264 million, resulting in a robust net cash position. This conservative capital structure provides financial flexibility, with debt representing only approximately 25% of cash holdings. The balance sheet strength offers resilience amid retail sector volatility and potential expansion opportunities.
The company currently maintains a zero dividend policy, retaining earnings for operational needs or potential reinvestment. With a stable store count and moderate revenue scale, growth appears organic rather than expansion-driven. The absence of shareholder distributions suggests a focus on maintaining financial stability or funding digital transformation initiatives within the evolving retail landscape.
With a market capitalization of approximately CNY 5.69 billion, the company trades at a price-to-earnings ratio of around 22 based on current earnings. The beta of 1.14 indicates slightly higher volatility than the broader market, reflecting sector-specific risks and investor sentiment toward traditional retail facing digital disruption in China's consumer market.
The company's primary advantages include its established regional presence, physical store network, and subsidiary support from Xinhuadu Industrial Group. Challenges include adapting to e-commerce competition and evolving consumer preferences. The outlook depends on effectively balancing traditional retail strengths with digital integration while maintaining profitability in a competitive sector undergoing significant transformation.
Company filingsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |