investorscraft@gmail.com

Intrinsic ValueZhefu Holding Group Co., Ltd. (002266.SZ)

Previous Close$4.86
Intrinsic Value
Upside potential
Previous Close
$4.86

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhefu Holding Group operates as a specialized industrial machinery manufacturer focused on power generation equipment, with hydropower solutions forming the core of its business. The company engages in the comprehensive research, development, manufacturing, installation, and servicing of hydro turbine-generator units, including conventional systems, pump-storage units, and tidal power generation technologies. Its operations extend beyond China to international markets, positioning it as an integrated solutions provider rather than just an equipment supplier. The company's scope encompasses mechanical and electrical works for Engineering, Procurement, and Construction (EPC) projects, indicating a vertically integrated approach to project delivery. Additionally, Zhefu has diversified into nuclear power equipment and manufactures standard motors and generators, creating complementary revenue streams within the broader energy infrastructure sector. Founded in 1970 and headquartered in Tonglu, China, the company leverages decades of specialized engineering expertise to maintain its competitive position. This long-standing industry presence provides established relationships and technical credibility in both domestic and international power development projects. The company operates in a capital-intensive sector where technical specialization and project execution capabilities serve as significant barriers to entry, helping protect its market position against new competitors.

Revenue Profitability And Efficiency

Zhefu Holding Group reported revenue of CNY 20.9 billion for the period, demonstrating substantial scale in its specialized industrial niche. The company achieved net income of CNY 971 million, translating to a net profit margin of approximately 4.6%, which reflects the competitive nature of the heavy equipment manufacturing sector. Operating cash flow of CNY 1.54 billion indicates reasonable conversion of earnings into cash, though capital expenditures of CNY 826 million highlight the ongoing investment requirements characteristic of capital-intensive industrial operations.

Earnings Power And Capital Efficiency

The company generated diluted earnings per share of CNY 0.19, providing a clear measure of shareholder returns from core operations. With a market capitalization of approximately CNY 20.5 billion, the company maintains a significant presence in its sector. The balance between operating cash flow generation and substantial capital investment requirements reflects the cyclical capital intensity typical of heavy equipment manufacturers serving the power generation industry.

Balance Sheet And Financial Health

Zhefu maintains a solid liquidity position with cash and equivalents of CNY 4.48 billion, providing operational flexibility. Total debt of CNY 3.23 billion indicates moderate leverage, suggesting a balanced approach to capital structure management. The company's financial position appears stable, with sufficient cash reserves to support ongoing operations and strategic investments while managing debt obligations responsibly within the constraints of its capital-intensive business model.

Growth Trends And Dividend Policy

The company demonstrates a commitment to shareholder returns through its dividend distribution of CNY 0.05 per share. This dividend policy, combined with its established market position, suggests a balanced approach to capital allocation between reinvestment and shareholder returns. The company's growth trajectory is influenced by global demand for renewable energy infrastructure, particularly hydropower development, which represents both opportunities and cyclical challenges for equipment providers.

Valuation And Market Expectations

Trading on the Shenzhen Stock Exchange with a beta of 0.355, Zhefu exhibits lower volatility compared to the broader market, which may reflect its established business model and specialized industrial focus. The market capitalization of approximately CNY 20.5 billion values the company at roughly 1 times revenue, a valuation metric that investors typically apply to industrial equipment manufacturers with moderate growth prospects and stable, though cyclical, demand patterns.

Strategic Advantages And Outlook

Zhefu's strategic advantages include its long-established expertise in hydropower technology, diversified product portfolio across multiple power generation segments, and integrated EPC capabilities. The company is well-positioned to benefit from global transitions toward renewable energy, particularly in hydropower development where its specialized knowledge creates competitive barriers. However, its outlook remains subject to capital expenditure cycles in the power generation sector and competitive pressures from both domestic and international equipment manufacturers.

Sources

Company financial statementsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount