investorscraft@gmail.com

Intrinsic ValueShanghai SK Petroleum & Chemical Equipment Corporation Ltd. (002278.SZ)

Previous Close$13.00
Intrinsic Value
Upside potential
Previous Close
$13.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shanghai SK Petroleum & Chemical Equipment Corporation Ltd. operates as a specialized industrial machinery manufacturer focused on the upstream oil and gas sector. The company's core revenue model centers on the research, development, and manufacturing of sophisticated equipment for drilling, logging, and well control operations. Its product portfolio includes mud logging units, measurement-while-drilling (MWD) systems, wellhead equipment, and precision analytical instruments, which it supplements with technical services and equipment rental offerings. This integrated approach positions the company within the capital goods segment of the global energy industry, serving oilfield service companies and exploration and production firms. Its market position is that of a niche domestic player in China with a growing international footprint, exporting to markets in the Middle East, Central Asia, and the Americas. The company must navigate the cyclicality of oil and gas capital expenditure, with demand heavily influenced by global energy prices and drilling activity levels. Its long-standing presence since 1993 provides a foundation of operational experience, though it operates in a competitive landscape against larger, global equipment providers.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of CNY 733.0 million, achieving a net income of CNY 30.2 million. This translates to a net profit margin of approximately 4.1%, indicating modest profitability. The diluted earnings per share stood at CNY 0.0842. Operating cash flow was a robust CNY 103.3 million, significantly exceeding net income, which suggests healthy cash conversion from its operations. Capital expenditures of CNY 24.4 million were comfortably covered by operating cash flow, reflecting a disciplined approach to reinvestment.

Earnings Power And Capital Efficiency

The company demonstrates fundamental earnings power, with its operating cash flow of CNY 103.3 million providing a strong foundation. This cash flow generation is a key indicator of its ability to fund operations and growth initiatives internally. The relationship between its capital expenditures and operating cash flow points to capital efficiency, as it is generating sufficient cash to support necessary investments without relying heavily on external financing. The diluted EPS of CNY 0.0842 provides a baseline measure of returns to equity holders.

Balance Sheet And Financial Health

The balance sheet appears conservatively managed, with cash and equivalents of CNY 310.2 million substantially outweighing total debt of CNY 130.0 million. This results in a net cash position, which provides a significant buffer against industry downturns and enhances financial flexibility. The low level of leverage suggests a low-risk financial structure, reducing vulnerability to interest rate fluctuations and improving resilience during periods of reduced market activity in the oil and gas sector.

Growth Trends And Dividend Policy

The company maintains a shareholder return policy, evidenced by a dividend per share of CNY 0.05. This payout represents a significant portion of its earnings, indicating a commitment to returning capital. The growth trajectory is inherently tied to the capital expenditure cycles of its clients in the oil and gas industry. Its international export activities to multiple regions provide some diversification, which may help mitigate domestic market volatility and present avenues for incremental growth.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.71 billion, the market valuation reflects investor expectations for the company's future performance within its cyclical industry. A beta of 0.384 suggests the stock has historically exhibited lower volatility than the broader market, which may appeal to investors seeking exposure to the energy equipment sector with reduced systematic risk. The valuation incorporates perceptions of both the company's niche expertise and the inherent cyclicality of its end-markets.

Strategic Advantages And Outlook

The company's strategic advantages include its long-term specialization in petroleum and chemical equipment, providing deep domain expertise. Its net cash position is a key strategic asset, allowing it to navigate industry cycles and potentially pursue selective investments. The primary outlook is contingent on global oil prices and corresponding drilling activity levels. Success will depend on its ability to maintain technological competitiveness, manage costs effectively, and further penetrate international markets to diversify its revenue base beyond China.

Sources

Company Annual ReportShenzhen Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount