Data is not available at this time.
Shenzhen Worldunion Group operates as a comprehensive real estate services provider in China, offering an integrated platform spanning transaction services, property management, and advisory solutions. The company generates revenue through its diversified service lines including new house sales, e-commerce platforms for property transactions, stock property services, and overseas transaction facilitation. Its business model targets both institutional clients such as developers and government entities, as well as individual consumers through C-end services like apartment rentals and home decoration solutions. Worldunion has established a distinct market position by combining traditional real estate brokerage with value-added services including short-term financing for property owners, community housekeeping, and commercial asset management. The company leverages its nearly three-decade industry presence to provide end-to-end solutions across residential, commercial, and industrial property segments, positioning itself as a one-stop service provider in China's competitive real estate services landscape. This integrated approach allows Worldunion to capture multiple revenue streams throughout the property lifecycle while maintaining relevance across different market conditions through service diversification.
Worldunion generated revenue of approximately CNY 2.44 billion for the period, though the company reported a net loss of CNY 197.8 million, reflecting challenging market conditions in China's real estate sector. The negative diluted EPS of -0.0992 indicates pressure on per-share profitability. Operating cash flow remained positive at CNY 66.2 million, suggesting some operational resilience despite the net loss position. Capital expenditures were minimal at CNY -4.5 million, indicating a capital-light service model with limited investment requirements.
The company's current earnings power is constrained by the net loss position, though positive operating cash flow generation provides some buffer. The minimal capital expenditure requirements relative to revenue suggest reasonable capital efficiency in its service-based operations. The negative EPS reflects the challenging operating environment impacting the core real estate services business, with profitability metrics requiring monitoring for improvement as market conditions evolve.
Worldunion maintains a strong liquidity position with cash and equivalents of CNY 1.19 billion, providing significant financial flexibility. Total debt is relatively modest at CNY 56 million, resulting in a conservative debt-to-equity structure. The substantial cash reserves relative to debt obligations indicate a robust balance sheet that can withstand periodic market downturns, though the net loss position warrants attention to cash preservation strategies.
Current financial performance reflects the cyclical challenges facing China's real estate market rather than organic growth. The company maintained a zero dividend policy, consistent with its loss-making position and likely focused on preserving capital during the industry downturn. Growth trends will be dependent on recovery in transaction volumes and property market activity across the company's service segments.
With a market capitalization of approximately CNY 5.26 billion, the company trades at a premium to its annual revenue, suggesting market expectations for recovery potential. The beta of 1.24 indicates higher volatility than the market average, reflecting sensitivity to real estate sector dynamics. Valuation metrics appear to incorporate some optimism regarding the company's ability to navigate current market challenges.
Worldunion's strategic advantages include its diversified service portfolio and established market presence spanning three decades. The company's integrated platform across transaction services, property management, and advisory solutions provides resilience during market cycles. The outlook remains contingent on recovery in China's property market, though the company's strong balance sheet provides operational stability. Success will depend on effectively leveraging its comprehensive service capabilities as market conditions improve.
Company financial statementsStock exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |