investorscraft@gmail.com

Intrinsic ValueAlpha Group (002292.SZ)

Previous Close$9.37
Intrinsic Value
Upside potential
Previous Close
$9.37

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alpha Group operates as a diversified entertainment conglomerate with a multifaceted revenue model spanning animation production, toy manufacturing, theme park operations, and digital gaming. The company leverages intellectual property creation across its integrated ecosystem, generating income through content licensing, merchandise sales, park admissions, and game distribution. Operating within China's rapidly evolving entertainment sector, Alpha Group competes in both domestic and international markets, targeting family-oriented audiences through its comprehensive portfolio of animated content and derivative products. The company's strategic positioning combines traditional media production with experiential entertainment, creating synergistic opportunities across its various business segments while navigating the competitive landscape of Chinese cultural and creative industries. This integrated approach allows Alpha to monetize intellectual properties through multiple channels, though it faces challenges from both domestic competitors and global entertainment giants seeking market share in China's growing consumer entertainment space.

Revenue Profitability And Efficiency

Alpha Group reported revenue of CNY 2.72 billion for the period, but experienced significant challenges with a net loss of CNY -285 million. The negative earnings per share of -0.19 CNY reflects operational difficulties within the current entertainment market environment. Despite these profitability pressures, the company maintained positive operating cash flow of CNY 250 million, suggesting some underlying operational efficiency in cash generation despite the reported net loss position.

Earnings Power And Capital Efficiency

The company's current earnings power appears constrained, as evidenced by the substantial net loss. Operating cash flow generation of CNY 250 million provides some buffer, though capital expenditures were modest at CNY -33 million, indicating limited current investment in growth assets. The negative EPS suggests challenges in converting the company's diversified business model into sustainable profitability under current market conditions.

Balance Sheet And Financial Health

Alpha Group maintains a cash position of CNY 548 million against total debt of CNY 674 million, indicating a relatively balanced leverage position. The company's liquidity appears adequate for near-term obligations, with the cash balance providing operational flexibility. The debt level represents a moderate financial obligation relative to the company's market capitalization and operational scale, suggesting a manageable capital structure despite current profitability challenges.

Growth Trends And Dividend Policy

Current financial performance indicates growth challenges, with the company suspending dividend payments as reflected by the zero dividend per share. The lack of dividend distribution aligns with the net loss position, prioritizing capital preservation over shareholder returns. The company's growth trajectory appears to be in a transitional phase, requiring strategic repositioning to restore positive momentum in China's competitive entertainment landscape.

Valuation And Market Expectations

With a market capitalization of approximately CNY 13.9 billion, the market appears to be valuing Alpha Group based on its intellectual property portfolio and long-term potential rather than current earnings. The beta of 1.047 indicates stock volatility slightly above market average, reflecting investor uncertainty about the company's turnaround prospects. The valuation suggests expectations for future recovery despite present operational challenges.

Strategic Advantages And Outlook

Alpha Group's primary strategic advantage lies in its integrated entertainment ecosystem spanning content creation, merchandise, and experiential offerings. The company's longstanding presence since 1993 provides brand recognition, though current profitability challenges necessitate strategic refinement. The outlook depends on effectively monetizing its intellectual property portfolio while navigating China's evolving regulatory and competitive entertainment environment, requiring careful balance between content investment and operational efficiency.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount