Data is not available at this time.
Guangdong JingYi Metal operates as a specialized copper processing manufacturer serving critical industrial sectors in China. The company's core revenue model centers on producing and distributing high-precision copper products, including thread copper tubes for HVAC systems, micro heat pipes for electronics cooling, and specialized components for communication cables and microwave magnetrons. This positions JingYi Metal within the industrial supply chain as a key supplier to the air-conditioning, refrigeration, and telecommunications industries, where material precision and thermal conductivity are paramount. The company has developed a complementary business segment through its supply chain trading platform, which likely facilitates raw material procurement and product distribution, enhancing its integrated service offering. Operating since 1999 from its Foshan headquarters, the company has established itself within China's robust manufacturing ecosystem, competing in the metal fabrication sector where scale, technical capability, and customer relationships drive market positioning. Its focus on precision copper parts for specific applications suggests a strategy targeting niche segments rather than commodity copper markets.
The company generated revenue of CNY 3.75 billion for the period, demonstrating significant scale in its operations. However, profitability appears constrained with net income of CNY 27.7 million, resulting in thin net margins of approximately 0.7%. Operating cash flow of CNY 116.4 million substantially exceeded net income, indicating reasonable cash conversion from operations. Capital expenditures of CNY 87.9 million suggest ongoing investment in maintaining or expanding production capacity, with the company generating positive free cash flow after accounting for these investments.
JingYi Metal reported diluted earnings per share of CNY 0.11, reflecting modest earnings power relative to its market capitalization. The company's capital efficiency metrics appear challenged given the disparity between its substantial revenue base and relatively low net income. The positive operating cash flow generation provides some buffer, but the thin profit margins suggest sensitivity to copper price fluctuations and competitive pressures in the processing industry.
The company maintains a conservative financial structure with cash and equivalents of CNY 375.8 million against total debt of CNY 449.3 million, indicating a near-balanced liquidity position. The moderate debt level relative to the company's scale suggests manageable leverage, though the limited cash buffer warrants monitoring of working capital requirements. The balance sheet structure appears typical for a manufacturing business with inventory and receivables financing needs.
The company demonstrates a commitment to shareholder returns through its dividend payment of CNY 0.036 per share. While specific growth rates are unavailable, the capital expenditure level indicates ongoing investment in operations. The dividend payout represents a distribution of earnings while retaining sufficient capital for business maintenance, suggesting a balanced approach between returning capital to shareholders and funding operational requirements.
With a market capitalization of approximately CNY 2.70 billion, the company trades at a significant premium to its net income, reflecting market expectations for future growth or potential operational improvements. The beta of 0.642 indicates lower volatility than the broader market, which may appeal to risk-averse investors. Valuation multiples appear elevated relative to current profitability, suggesting embedded expectations for margin expansion or revenue growth.
JingYi Metal's long-standing presence since 1999 provides established customer relationships and manufacturing expertise in precision copper processing. Its positioning within essential industries like HVAC and telecommunications offers some defensive characteristics. The outlook depends on the company's ability to improve operational efficiency amid competitive pressures and raw material cost volatility. The supply chain trading platform represents a potential differentiator in optimizing procurement and distribution economics.
Company financial statementsStock exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |