Data is not available at this time.
HeNan Splendor Science & Technology operates as a specialized technology provider within China's critical rail transit infrastructure sector. The company's core revenue model centers on the research, development, and implementation of sophisticated measurement and control systems essential for railway safety and operational efficiency. Its comprehensive product portfolio spans both national railways and urban metro systems, encompassing signal centralized monitoring, track circuit systems, power environment monitoring, and integrated video surveillance solutions. This positions the firm as an integral technology partner in China's ongoing railway modernization and expansion initiatives. The company maintains a niche but vital role, supplying specialized equipment and maintenance support services that ensure the reliability and safety of rail networks. Its market position is strengthened by deep domain expertise accumulated since its 1994 founding, catering to the specific technical requirements of state-owned railway operators and urban transit authorities. The business is inherently tied to national infrastructure investment cycles and technological upgrade programs within the transportation sector.
For the fiscal year, the company reported revenue of CNY 1.27 billion, achieving a net income of CNY 274.5 million, which translates to a robust net profit margin of approximately 21.6%. The firm generated operating cash flow of CNY 150.4 million, significantly exceeding its modest capital expenditures of CNY 5.8 million. This indicates strong conversion of accounting profits into cash and efficient management of working capital, supporting its operational sustainability without requiring substantial ongoing investment in fixed assets.
The company demonstrates solid earnings power, with diluted earnings per share of CNY 0.70. The substantial difference between operating cash flow and capital expenditures highlights exceptional capital efficiency, as the business model does not appear to be capital intensive. This efficient use of capital allows the company to generate strong returns from its specialized technology offerings without the burden of heavy asset reinvestment requirements typical in more traditional industrial sectors.
HeNan Splendor maintains a very strong balance sheet with cash and equivalents of CNY 274.4 million against minimal total debt of just CNY 0.5 million, resulting in a net cash position. This conservative financial structure provides significant liquidity and financial flexibility. The negligible debt level indicates a low-risk financial profile, with ample capacity to fund future growth initiatives or weather potential industry downturns without leverage-related concerns.
The company has demonstrated a commitment to shareholder returns, distributing a dividend of CNY 0.20 per share. The dividend payout ratio appears sustainable given the strong profitability and cash flow generation. Growth prospects are inherently linked to China's railway infrastructure development plans, with the company positioned to benefit from ongoing technological upgrades and expansion projects within the national and urban rail transit networks.
With a market capitalization of approximately CNY 4.43 billion, the company trades at a price-to-earnings ratio of around 16 based on the current fiscal year's earnings. The beta of 0.308 suggests the stock exhibits lower volatility than the broader market, which may reflect its niche positioning within the stable infrastructure sector. This valuation implies moderate growth expectations from the market, balancing the company's strong profitability against its specialized market focus.
The company's strategic advantages stem from its deep technical expertise and long-standing relationships within China's rail industry. Its focus on safety-critical systems creates high barriers to entry and fosters customer dependency. The outlook remains tied to government infrastructure spending, particularly railway modernization initiatives. Technological evolution toward smarter, more automated rail systems presents ongoing opportunities for innovation and growth, though dependence on public sector investment cycles remains a key consideration.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |