Data is not available at this time.
Hunan Boyun New Materials operates as a specialized manufacturer of advanced powder metallurgy composite materials, serving critical industrial sectors across China and select international markets. The company's core revenue model is built on the research, development, production, and sale of high-performance carbon/carbon composites and powder metallurgy products, which are essential components in demanding applications. These materials are engineered for extreme conditions, finding primary use in aviation, aerospace, and high-speed railway systems, where strength, heat resistance, and lightweight properties are paramount. Beyond transportation, the company's products are integral to the automotive, metallurgy, and chemical industries, supplying specialized equipment and components that enhance manufacturing processes and end-product performance. Boyun's market position is that of a niche domestic supplier with a growing export footprint, particularly in Southeast Asia and Russia, leveraging its two-decade-long expertise to compete on technical capability rather than scale. The company's integrated approach, encompassing both material production and equipment provision, creates a vertically aligned offering that differentiates it within the basic materials sector. This focus on composite material solutions for advanced industrial applications positions the firm in a specialized segment of the chemicals industry, reliant on continued technological advancement and demand from capital-intensive, innovation-driven customers.
For the fiscal year, the company reported revenue of approximately CNY 713 million. However, profitability was challenged, with a net loss of CNY 67 million, translating to a diluted EPS of -CNY 0.12. Operating cash flow was positive at CNY 59 million, but this was overshadowed by significant capital expenditures of CNY 120 million, indicating substantial ongoing investment in its production capabilities and potentially expansionary activities.
The current earnings power is under pressure, as evidenced by the negative net income. The disparity between the positive operating cash flow and the substantial capital expenditures suggests the company is in an investment-intensive phase. This high level of capex relative to operating cash flow indicates a focus on long-term asset building, which may be aimed at capacity expansion or technological upgrades to drive future earnings recovery.
The company maintains a solid liquidity position with cash and equivalents of CNY 561 million. Total debt stands at CNY 320 million, resulting in a net cash position. This strong cash balance relative to debt provides a buffer against the current period of operational losses and supports the funding of its considerable capital investment program without immediate liquidity strain.
The significant capital expenditure outpacing operating cash flow signals a clear growth-oriented strategy, likely targeting capacity expansion or market penetration. The company did not pay a dividend, which is consistent with a focus on reinvesting all available resources into funding its growth initiatives and navigating the current period of negative profitability.
With a market capitalization of approximately CNY 4.87 billion, the market valuation appears to incorporate expectations of a future recovery and growth, given the current loss-making state. The beta of 0.465 suggests the stock has historically been less volatile than the broader market, which may reflect its niche positioning and specific industry dynamics.
The company's strategic advantage lies in its specialized expertise in powder metallurgy composites for high-tech industries. The outlook hinges on its ability to leverage current investments to improve operational efficiency and capitalize on demand from its target sectors. Success will depend on translating its technological capabilities and expanded capacity into sustainable profitability and market share gains, particularly in its export markets.
Company Financial ReportsShenzhen Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |