investorscraft@gmail.com

Intrinsic ValueFujian Nanping Sun Cable Co., Ltd. (002300.SZ)

Previous Close$8.48
Intrinsic Value
Upside potential
Previous Close
$8.48

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fujian Nanping Sun Cable Co., Ltd. operates as a specialized manufacturer within China's electrical equipment sector, focusing on the research, development, production, and sale of a comprehensive portfolio of wires and cables. Its core revenue model is driven by manufacturing and selling products such as aluminum alloy conductor XLPE insulated power cables, mine rubber flexible cables, control cables, and specialized offerings including photovoltaic cables and high-voltage 220KV cables. The company serves diverse industrial and infrastructure end-markets, including mining, power transmission, marine applications, and the growing renewable energy sector, positioning itself as a domestic supplier with a long-standing operational history dating back to 1958. While operating in a competitive and fragmented domestic market, its extensive product range and specialization in certain niche cables, like those for solar energy, provide a degree of market differentiation. Its position is that of an established regional player within the broader Chinese industrial supply chain, catering to the nation's continuous infrastructure development and energy transition needs.

Revenue Profitability And Efficiency

For the fiscal year, the company reported substantial revenue of CNY 13.72 billion, demonstrating significant scale within its market segment. However, profitability appears constrained, with net income of CNY 90.91 million translating to a narrow net margin. The diluted earnings per share stood at CNY 0.13. Operating cash flow was positive at CNY 422 million, indicating the core business generates cash, though capital expenditures of CNY 238 million suggest ongoing investment in maintaining or expanding productive capacity.

Earnings Power And Capital Efficiency

The company's earnings power is currently modest relative to its revenue base, as evidenced by the low net income figure. The positive operating cash flow provides a foundation for funding operations and investments. The relationship between operating cash flow and capital expenditures indicates the company is generating sufficient internal cash to cover its investments, a sign of basic operational sustainability without excessive reliance on external financing for routine capital projects.

Balance Sheet And Financial Health

The balance sheet shows a cash position of CNY 684 million against total debt of CNY 2.30 billion. This debt level is significant and warrants attention, though the company's ability to generate positive operating cash flow is a mitigating factor for its financial health. The overall leverage profile suggests a moderate degree of financial risk that is common for capital-intensive manufacturing businesses requiring funding for working capital and fixed assets.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to returning capital to shareholders, with a dividend per share of CNY 0.11 declared for the period. This payout represents a substantial portion of the diluted EPS, indicating a shareholder-friendly dividend policy. Growth trends must be assessed in the context of the broader Chinese industrial and construction cycles, which directly influence demand for cables and wires.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.56 billion, the market valuation reflects a price-to-earnings multiple that suggests modest growth expectations. The beta of 0.255 indicates the stock has historically exhibited lower volatility than the broader market, which may appeal to certain investors seeking relative stability within the industrial sector, though this also implies lower sensitivity to market upswings.

Strategic Advantages And Outlook

The company's strategic advantages include its long-established presence, diverse product portfolio, and exposure to growth areas like photovoltaic cables. The outlook is tied to domestic infrastructure spending, industrial activity, and the energy transition in China. Success will depend on effectively managing costs in a competitive landscape and capitalizing on demand from strategic national projects to improve profitability from its large revenue base.

Sources

Company Description and Financial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount