Data is not available at this time.
Beijing Orient Landscape & Environment operates as a comprehensive environmental solutions provider in China's industrials sector, specializing in water treatment and hazardous waste disposal. The company generates revenue through a diversified portfolio that includes environmental engineering projects, landscape design services, and the cultivation and sale of garden plants and related equipment. Its core business model integrates environmental remediation with ecological landscaping, targeting both municipal infrastructure projects and industrial clients requiring pollution control solutions. The company maintains a strategic position in China's growing environmental protection market, leveraging its expertise across multiple pollution control domains including air, water, noise, and solid waste management. This integrated approach allows it to offer end-to-end solutions for ecological restoration projects, though it faces intense competition in China's fragmented environmental services industry. Additional revenue streams include technology development, asset management, and various consulting services that complement its primary environmental engineering operations.
The company reported revenue of approximately CNY 877 million for the period, but experienced significant financial challenges with a substantial net loss of CNY -3.6 billion. This negative profitability reflects operational difficulties and potentially challenging market conditions in China's environmental engineering sector. The negative operating cash flow of CNY -103.5 million further indicates cash generation challenges from core business activities, while capital expenditures remained moderate at CNY -68 million, suggesting constrained investment capacity.
Beijing Orient Landscape demonstrates severe earnings pressure with a diluted EPS of -0.76, indicating substantial per-share losses. The negative operating cash flow relative to revenue suggests inefficient capital deployment and potential working capital management issues. The company's ability to generate returns on invested capital appears significantly constrained, with current operations failing to cover operational expenses and capital investments, raising concerns about sustainable business model execution.
The company maintains a cash position of CNY 804.8 million, which provides some liquidity buffer against current operational losses. Notably, total debt appears minimal at CNY 2.9 million, suggesting a relatively unleveraged capital structure. However, the substantial net losses and negative cash flows may gradually erode the cash reserves, potentially necessitating additional financing if operational performance does not improve in the near term.
Current financial performance indicates contraction rather than growth, with significant losses overshadowing revenue generation. The company has suspended dividend payments, reflected by a zero dividend per share, as it conserves cash to navigate operational challenges. This dividend policy aligns with the need to preserve liquidity during a period of financial restructuring and operational recalibration within China's evolving environmental protection market.
With a market capitalization of approximately CNY 14.5 billion, the market appears to be pricing in potential recovery prospects or asset value beyond current operational performance. The beta of 0.463 suggests lower volatility compared to the broader market, possibly reflecting investor perception of the company's strategic positioning in essential environmental services despite current financial difficulties. The valuation disconnect between market cap and operational metrics warrants careful analysis of embedded recovery assumptions.
The company's primary strategic advantage lies in its comprehensive environmental service portfolio and established presence in China's ecological restoration market. However, the outlook remains challenging given current operational losses and cash flow constraints. Success will depend on effectively restructuring operations, securing profitable contracts, and navigating China's competitive environmental services landscape. The company's ability to leverage its integrated service model while improving cost efficiency will be critical for sustainable recovery.
Company financial statementsShenzhen Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |