Data is not available at this time.
Sichuan Development Lomon operates as a diversified industrial company with dual business segments in China's basic materials sector. The company maintains a significant presence in the phosphorus chemical industry, producing essential agricultural and industrial products including industrial grade monoammonium phosphate, feed-grade calcium hydrogen phosphate, and fertilizer-grade monoammonium phosphate. These products serve critical downstream markets in agriculture, animal nutrition, and industrial applications, positioning the company within China's strategic food security and industrial supply chains. Simultaneously, the company provides specialized financial outsourcing services to the banking sector, offering business process optimization, platform centralized management, and big data analytics solutions. This dual-operational model creates a unique market position that combines traditional chemical manufacturing with modern financial technology services. Within the competitive Chinese chemical landscape, the company leverages its established production capabilities and regional advantages in Sichuan province, while its financial services division capitalizes on the growing demand for operational efficiency in China's banking industry. The integration of these seemingly disparate businesses reflects a strategic approach to diversification across different economic cycles and market conditions.
The company generated CNY 8.18 billion in revenue with net income of CNY 532.9 million, reflecting a net margin of approximately 6.5%. Operating cash flow stood at CNY 732.3 million, demonstrating reasonable conversion of earnings to cash. Capital expenditures of CNY 969.8 million indicate significant ongoing investment in productive capacity, which may support future growth but currently represents a substantial cash outflow relative to operating cash generation.
Diluted earnings per share of CNY 0.28 reflects the company's current earnings capacity relative to its 1.89 billion shares outstanding. The substantial capital expenditure program suggests management is prioritizing capacity expansion or operational improvements, though this investment has temporarily reduced free cash flow generation. The company's ability to maintain profitability while undertaking significant capital investments indicates disciplined capital allocation.
The company maintains a solid liquidity position with CNY 2.95 billion in cash and equivalents against total debt of CNY 4.08 billion. This debt level represents a moderate leverage position, providing financial flexibility while maintaining conservative risk management. The balance sheet structure supports both ongoing operations and strategic investments without excessive financial risk.
The company demonstrates a commitment to shareholder returns with a dividend per share of CNY 0.141, representing a payout ratio of approximately 50% based on current EPS. This balanced approach returns capital to shareholders while retaining earnings for reinvestment. The significant capital expenditure program suggests management is positioning for future growth, particularly in its core chemical operations.
With a market capitalization of CNY 21.82 billion, the company trades at a price-to-earnings ratio of approximately 41 times trailing earnings, suggesting market expectations for future growth. The exceptionally low beta of 0.026 indicates minimal correlation with broader market movements, potentially reflecting the company's unique business mix and specialized market positioning.
The company's strategic advantage lies in its dual-business model that spans traditional chemicals and modern financial services, providing diversification benefits. Its position in phosphorus chemicals benefits from China's agricultural needs, while financial outsourcing services capitalize on banking sector efficiency demands. The outlook depends on successful integration of capital investments and maintaining competitiveness in both operating segments amid evolving market conditions.
Company filingsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |