investorscraft@gmail.com

Intrinsic ValueLetong Chemical Co.,LTD (002319.SZ)

Previous Close$15.11
Intrinsic Value
Upside potential
Previous Close
$15.11

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Letong Chemical operates as a specialized chemical company focused on the research, development, production, and sale of medium to high-end ink coatings primarily for packaging applications in China. The company's core revenue model centers on supplying sophisticated printing solutions to the beverage, food, and cigarette packaging industries, with a product portfolio encompassing gravure, flexographic, and screen printing inks. Within the competitive specialty chemicals sector, Letong serves essential but mature consumer goods markets, where product performance and regulatory compliance are critical. The company has established a niche position by targeting premium segments that demand specific technical specifications and reliability. Additionally, Letong has diversified its operations to include internet advertising and marketing services, although this remains secondary to its core chemical business. Its export activities indicate an effort to expand beyond domestic Chinese markets, though the primary focus remains on serving local packaging manufacturers. The company's market position is defined by its specialization in a specific segment of the coatings value chain, competing on technical expertise and product quality rather than scale.

Revenue Profitability And Efficiency

For the fiscal year, Letong Chemical reported revenue of approximately CNY 398 million. However, the company experienced a net loss of CNY 24.6 million, resulting in a diluted EPS of -CNY 0.12. Despite the negative bottom line, operating cash flow was positive at CNY 18.7 million, suggesting some operational cash generation ability. Capital expenditures were minimal at CNY 1.1 million, indicating limited investment in capacity expansion during the period.

Earnings Power And Capital Efficiency

The company's current earnings power appears constrained, as evidenced by the net loss position. The positive operating cash flow, which exceeded net income, indicates non-cash charges affected profitability. With modest capital expenditures relative to its operating cash flow, the business demonstrates a capital-light model, though the lack of net profitability raises questions about sustainable returns on invested capital in the current operating environment.

Balance Sheet And Financial Health

Letong Chemical maintains a conservative cash position of CNY 11.8 million against total debt of CNY 195.2 million, indicating potential liquidity constraints. The debt level appears substantial relative to the company's market capitalization and cash reserves. The balance sheet structure suggests some financial leverage, which could pressure operations given the current loss-making position and requires careful monitoring of debt servicing capabilities.

Growth Trends And Dividend Policy

Current financial performance shows challenging growth conditions with revenue generation insufficient to achieve profitability. The company did not pay dividends during the period, consistent with its loss-making status. The minimal capital expenditure suggests a focus on preserving capital rather than aggressive expansion, reflecting a cautious approach to growth amid difficult market conditions.

Valuation And Market Expectations

With a market capitalization of approximately CNY 2.47 billion, the market appears to be valuing the company at a significant multiple to its current revenue, despite the lack of profitability. The beta of 0.623 suggests lower volatility than the broader market, potentially indicating investor perception of limited growth prospects or stable but challenged operations in its niche market segment.

Strategic Advantages And Outlook

Letong's strategic advantage lies in its specialization in high-end packaging inks, serving stable consumer packaging markets. However, the outlook remains challenging as the company works to return to profitability. Success will depend on improving operational efficiency, potentially leveraging its technical expertise to capture higher-margin opportunities, and effectively managing its financial structure to navigate current headwinds in the specialty chemicals sector.

Sources

Company Financial ReportsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount