investorscraft@gmail.com

Intrinsic ValueNingbo Ligong Environment And Energy Technology Co.,Ltd (002322.SZ)

Previous Close$13.21
Intrinsic Value
Upside potential
Previous Close
$13.21

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ningbo Ligong Environment And Energy Technology operates as a specialized technology provider focused on environmental monitoring and energy management solutions within China's industrial sector. The company generates revenue through the research, development, production, and servicing of sophisticated online monitoring equipment that serves critical infrastructure needs. Its core business segments encompass smart grid monitoring systems for substations, transmission networks, and power quality assessment, alongside comprehensive environmental monitoring and governance solutions addressing heavy metal treatment, soil remediation, wastewater management, and air pollution control. Operating at the intersection of environmental technology and energy infrastructure, the company occupies a niche position by integrating power information systems with environmental protection requirements. This dual focus allows it to serve utilities and industrial clients facing increasing regulatory pressure for emissions control and operational efficiency. The firm's market positioning leverages China's ongoing emphasis on environmental sustainability and grid modernization, creating demand for its integrated monitoring and treatment technologies. By offering both monitoring equipment and subsequent environmental governance solutions, the company establishes recurring revenue streams through service contracts while capitalizing on equipment sales to a growing customer base concerned with regulatory compliance and operational optimization.

Revenue Profitability And Efficiency

The company demonstrated solid financial performance with revenue exceeding CNY 1.08 billion, achieving a robust net income margin of approximately 25.7%. This high profitability reflects the value-added nature of its specialized technology solutions and efficient cost management. Strong operating cash flow of CNY 202.4 million significantly exceeded capital expenditures, indicating healthy cash generation from core operations without substantial reinvestment requirements, supporting overall financial flexibility.

Earnings Power And Capital Efficiency

Ningbo Ligong exhibits impressive earnings power with diluted EPS of CNY 0.76, supported by a capital-light business model evidenced by minimal capital expenditures relative to operating cash flow. The company's ability to generate substantial profits from its existing asset base reflects high returns on invested capital, though specific ROIC calculations would require additional capital structure details. The modest debt level suggests operations are primarily funded through internally generated funds.

Balance Sheet And Financial Health

The company maintains an exceptionally strong balance sheet with cash and equivalents of CNY 598.2 million dwarfing its minimal total debt of CNY 365,573, resulting in a net cash position that provides significant financial resilience. This conservative capital structure, with negligible leverage, offers substantial capacity for strategic investments, research initiatives, or potential market expansion while mitigating financial risk during economic fluctuations or industry cycles.

Growth Trends And Dividend Policy

While specific historical growth rates are unavailable, the company demonstrates shareholder-friendly capital allocation through a substantial dividend per share of CNY 0.77, which exceeds the diluted EPS and suggests a payout ratio exceeding 100%. This aggressive distribution policy may indicate management's confidence in sustainable cash generation or potentially a special distribution, though the sustainability of such high payouts relative to earnings warrants monitoring over successive periods.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.4 billion, the company trades at a price-to-earnings ratio near 15.9x based on current earnings, reflecting market expectations for continued growth in China's environmental technology sector. The low beta of 0.316 suggests the stock exhibits lower volatility than the broader market, potentially indicating perceived defensive characteristics or specific investor base dynamics influencing its risk profile relative to market indices.

Strategic Advantages And Outlook

The company's strategic position benefits from China's increasing regulatory focus on environmental protection and energy efficiency, creating sustained demand for its integrated monitoring and treatment solutions. Its technological expertise in combining power infrastructure monitoring with environmental governance provides a competitive edge in serving clients requiring comprehensive compliance solutions. The outlook appears favorable given policy tailwinds, though execution and ability to maintain technological leadership will be critical for capitalizing on market opportunities.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount