investorscraft@gmail.com

Intrinsic ValueZhejiang Yongtai Technology Co.,Ltd. (002326.SZ)

Previous Close$25.65
Intrinsic Value
Upside potential
Previous Close
$25.65

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhejiang Yongtai Technology operates as a specialized chemical company focused on the research, development, and manufacturing of fluorinated compounds for pharmaceutical and industrial applications. The company serves critical sectors including pharmaceuticals, agriculture, and energy materials through its diverse portfolio of high-value chemical intermediates. Its core revenue model combines the sale of proprietary fluorinated compounds with contract manufacturing services for pharmaceutical and chemical industry clients, creating a dual-stream income approach that leverages its technical expertise in fluorine chemistry. Within China's competitive chemical sector, Yongtai Technology has established a niche position by specializing in complex fluorination processes that require advanced technical capabilities. The company's product applications span anti-diabetic, anti-viral, cardiovascular, and nervous system pharmaceuticals, as well as agricultural chemicals and energy materials for lithium batteries and liquid crystal displays. This diversified end-market exposure helps mitigate sector-specific cyclicality while positioning the company at the intersection of multiple growth industries. The company's market standing reflects its nearly 25-year operational history and technical specialization in fluorine chemistry, though it operates in a fragmented competitive landscape against both domestic and international chemical producers. Its strategic focus on high-value pharmaceutical intermediates and energy materials aligns with China's industrial upgrading initiatives and global trends in healthcare and clean energy, though execution challenges have recently impacted financial performance.

Revenue Profitability And Efficiency

The company reported revenue of approximately CNY 4.59 billion for the fiscal period, but experienced significant financial strain with a net loss of CNY 478 million and negative diluted EPS of CNY 0.52. Operational efficiency metrics were concerning, as evidenced by negative operating cash flow of CNY 111 million despite substantial capital expenditures of CNY 388 million, indicating potential working capital challenges or inventory accumulation during the period.

Earnings Power And Capital Efficiency

Yongtai Technology's earnings power was substantially impaired during the reporting period, with the significant net loss reflecting margin compression or operational difficulties. The negative operating cash flow combined with substantial capital investment suggests capital efficiency challenges, potentially indicating that recent investments have not yet generated expected returns or that the company is facing industry-wide headwinds affecting its specialized chemical operations.

Balance Sheet And Financial Health

The company maintains a cash position of CNY 739 million against total debt of CNY 3.16 billion, indicating a leveraged financial structure that may require careful management. The debt-to-equity ratio appears elevated, though specific equity figures would provide clearer context for assessing overall financial health and liquidity position amid current operational challenges.

Growth Trends And Dividend Policy

Current financial performance reflects contraction rather than growth, with the company suspending dividend distributions as indicated by the zero dividend per share. The negative earnings trend suggests the company is prioritizing operational stabilization and cash preservation over shareholder returns, with growth initiatives potentially delayed until profitability is restored.

Valuation And Market Expectations

With a market capitalization of approximately CNY 15.6 billion, the market appears to be pricing in future recovery potential despite current financial difficulties. The beta of 1.117 indicates higher volatility than the broader market, reflecting investor uncertainty about the company's turnaround prospects and sensitivity to chemical sector cycles.

Strategic Advantages And Outlook

Yongtai Technology's strategic advantages include its specialized expertise in fluorinated compounds and established position in pharmaceutical intermediates, though current execution challenges must be addressed. The outlook depends on the company's ability to restore profitability in its core businesses while navigating competitive pressures in China's chemical sector and capitalizing on demand trends in pharmaceuticals and energy materials.

Sources

Company filingsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount