Data is not available at this time.
Royal Group Co., Ltd. operates as a dairy product processor and manufacturer within China's competitive packaged foods sector. The company's core revenue model centers on the production, processing, and direct sale of a portfolio of dairy goods to the domestic consumer market. This positions it within the essential Consumer Defensive industry, catering to steady demand for nutritional staples. Its operations span the entire value chain from raw material processing to final product distribution, targeting both retail and potentially broader commercial channels. The Chinese dairy market is characterized by intense competition from both large national players and regional specialists, requiring robust supply chain management and brand differentiation. Royal Group's market position is that of a specialized, integrated dairy enterprise, focusing on capturing value within its operational footprint. The company's strategic emphasis on the complete production process suggests a focus on quality control and vertical integration as key operational tenets, aiming to secure a stable position in the complex and highly regulated Chinese food industry landscape.
For the fiscal year, Royal Group generated revenue of CNY 2.05 billion. However, the company reported a significant net loss of approximately CNY 680.7 million, resulting in a diluted earnings per share of -CNY 0.81. Despite the negative bottom line, operating cash flow was positive at CNY 361.8 million, indicating that core operations are generating cash. Capital expenditures of CNY 232.7 million suggest ongoing investment in maintaining or expanding productive capacity.
The company's current earnings power is under significant pressure, as evidenced by the substantial net loss. The positive operating cash flow provides a crucial distinction, showing that non-cash charges are a major contributor to the reported loss. The ability to generate cash from operations, even while reporting a loss, is a key metric for assessing liquidity and potential for recovery. The level of capital expenditure relative to operating cash flow indicates a commitment to reinvesting in the business despite financial challenges.
Royal Group's balance sheet shows a cash position of CNY 421.2 million against total debt of CNY 1.76 billion. This high debt load relative to cash reserves presents a clear challenge to financial health and indicates significant leverage. The company's ability to service this debt will be a critical factor, heavily dependent on improving operational profitability and sustaining positive cash generation to meet obligations.
The current financial results reflect a period of difficulty rather than growth, with a focus likely on operational stabilization. In line with the reported net loss, the company's dividend policy is conservative, with a dividend per share of CNY 0.00. Capital allocation is prioritized for sustaining operations and managing the capital structure over returning cash to shareholders in the near term.
The market capitalization stands at approximately CNY 3.21 billion. A beta of 0.641 suggests the stock has historically been less volatile than the broader market, which may reflect its status as a consumer defensive company. The current valuation incorporates market expectations for a turnaround, given the disparity between the negative earnings and the positive market cap, implying investors may be anticipating a future recovery in profitability.
The company's primary strategic advantages lie in its integrated business model within the essential dairy sector. The outlook is contingent on its ability to navigate current profitability challenges, manage its substantial debt burden, and effectively compete in the crowded Chinese dairy market. Success will depend on operational efficiencies, potential restructuring, and capturing stable demand in its core product categories to return to sustainable profitability.
Company FilingsShenzhen Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |