Data is not available at this time.
Shandong Delisi Food Co., Ltd. operates as a vertically integrated pork processor within China's competitive packaged foods sector. The company's core revenue model centers on live pig slaughtering and the subsequent production of value-added meat products. Its diverse portfolio includes low-temperature meat products, chilled and fermented meats, seasonings, and fast food items, targeting both retail consumers and food service channels. This integrated approach from farm to finished goods allows Delisi to capture margins across multiple stages of the pork value chain. Operating from its headquarters in Zhucheng, China, the company leverages its geographical presence in a major agricultural region to secure raw material supply. Within the consumer defensive sector, Delisi occupies a niche position focused on protein processing, competing against larger national players in China's fragmented meat industry. The company's strategic emphasis on biological products and food processing services indicates an ongoing effort to diversify revenue streams beyond basic slaughtering operations.
For the fiscal year, Delisi reported revenue of CNY 2.96 billion but recorded a net loss of CNY 33.67 million, reflecting margin pressures in the competitive pork processing industry. The negative earnings per share of CNY -0.053 indicates challenges in translating top-line performance to bottom-line results. Operating cash flow remained positive at CNY 18.85 million, though significantly below net income levels when adjusted for non-cash items, suggesting working capital intensity in its operations.
The company's earnings power appears constrained by industry cyclicality and operational inefficiencies, as evidenced by the negative net income position. Capital expenditures of CNY -231.15 million significantly exceeded operating cash flow, indicating substantial investment requirements for maintaining production facilities. This negative free cash flow generation highlights the capital-intensive nature of the meat processing business and potential liquidity constraints for funding growth initiatives internally.
Delisi maintains a moderate financial position with cash and equivalents of CNY 520.17 million against total debt of CNY 490.09 million, suggesting adequate liquidity coverage. The near parity between cash reserves and debt obligations indicates a balanced approach to leverage, though the company's ability to service debt may be challenged by its current unprofitability. The balance sheet structure appears typical for a manufacturing-intensive business with significant fixed asset requirements.
Despite revenue generation exceeding CNY 2.9 billion, the company's negative earnings trajectory presents growth challenges. The maintenance of a nominal dividend payment of CNY 0.01 per share suggests management's commitment to shareholder returns despite profitability headwinds. This dividend policy may be aimed at maintaining investor confidence during a period of operational restructuring or industry downturn, though sustainability remains questionable given current earnings performance.
With a market capitalization of approximately CNY 3.44 billion, the company trades at a negative earnings multiple due to its current unprofitable status. The beta of 0.89 indicates slightly less volatility than the broader market, potentially reflecting the defensive nature of its food processing business. Market expectations appear to incorporate the cyclical challenges facing the Chinese pork industry while acknowledging the company's established market position.
Delisi's primary strategic advantage lies in its vertical integration within China's essential protein market. The company's diverse product portfolio across multiple meat categories provides some insulation against category-specific demand fluctuations. However, the outlook remains challenging given current profitability pressures, requiring operational efficiency improvements and potential market consolidation to enhance competitive positioning in a saturated industry characterized by thin margins and volatile input costs.
Company filingsFinancial data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |