investorscraft@gmail.com

Intrinsic ValueRenrenle Commercial Group Co.,Ltd. (002336.SZ)

Previous Close$0.36
Intrinsic Value
Upside potential
Previous Close
$0.36

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Renrenle Commercial Group operates as a regional retail chain in China's highly competitive consumer defensive sector, specializing in hypermarkets, boutique supermarkets, and department stores across multiple provinces. The company generates revenue through direct retail sales of consumer goods, serving local communities with a physical store network complemented by online shopping platforms. This hybrid approach aims to capture both traditional in-store shopping demand and the growing e-commerce segment within China's vast retail market. Operating 128 stores primarily in Guangdong and expanding into provinces like Shaanxi, Sichuan, and Tianjin, Renrenle maintains a regional footprint rather than national scale, focusing on secondary markets where competition from retail giants may be less intense. The company's market position reflects that of a mid-sized regional player navigating the challenging landscape dominated by larger competitors, requiring strategic differentiation through localized merchandising and community engagement to maintain relevance. Founded in 1996 and headquartered in Shenzhen, the group has established longevity in the market but faces ongoing pressure to adapt to evolving consumer preferences and digital transformation trends reshaping China's retail industry.

Revenue Profitability And Efficiency

The company reported revenue of approximately CNY 1.43 billion for the period, indicating substantial operational scale despite challenging market conditions. However, profitability remains a significant concern with a net loss of CNY 17.3 million, reflecting margin pressures common in the competitive retail sector. Operating cash flow was deeply negative at CNY -785.6 million, suggesting substantial working capital requirements or inventory challenges that impact liquidity management.

Earnings Power And Capital Efficiency

Renrenle's earnings power appears constrained, with diluted EPS of -CNY 0.0393 indicating the company is not currently generating positive returns for shareholders. The negative operating cash flow significantly exceeded capital expenditures of CNY 17.6 million, highlighting operational inefficiencies beyond mere investment activities. This cash flow pattern suggests fundamental challenges in converting revenue into sustainable operating profitability.

Balance Sheet And Financial Health

The balance sheet shows cash and equivalents of CNY 195.8 million against total debt of CNY 647.2 million, indicating a leveraged position that may constrain financial flexibility. The debt-to-cash ratio suggests potential liquidity pressures, particularly given the substantial negative operating cash flow. This financial structure requires careful management to maintain solvency amid ongoing operational challenges.

Growth Trends And Dividend Policy

With no dividend distribution and negative earnings, the company appears to be conserving capital rather than returning it to shareholders. The financial results suggest a contractionary phase rather than growth, with the focus likely on operational restructuring rather than expansion. The store count of 128 locations indicates an established footprint, but current financial metrics do not support aggressive growth initiatives.

Valuation And Market Expectations

The market capitalization of approximately CNY 158.4 million reflects investor skepticism about near-term recovery prospects. A beta of 0.23 indicates lower volatility relative to the market, possibly suggesting limited investor interest or trading activity. The valuation appears to discount the company's challenges while acknowledging its established regional presence.

Strategic Advantages And Outlook

Renrenle's primary advantage lies in its established regional footprint and long operating history since 1996. However, the outlook remains challenging given intense competition in China's retail sector and the company's current financial performance. Success will depend on effective operational turnaround, potential store optimization, and adaptation to digital retail trends to restore sustainable profitability.

Sources

Company filingsFinancial data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount