Data is not available at this time.
Integrated Electronic Systems Lab Co., Ltd. operates as a specialized provider of automation and information solutions within China's industrial technology sector. The company's core revenue model is built on the development, manufacturing, and implementation of smart metering infrastructure and associated data management systems. Its diverse product portfolio includes smart meters for electricity, water, gas, and heat, alongside critical components like data concentrator units and electric vehicle chargers. This positions the firm as an integral enabler of utility modernization and smart city initiatives. The company serves the evolving needs of China's power grid and public utility sectors by offering comprehensive solutions that bridge hardware and software, from head-end systems to end-user devices. Its long-standing presence since 1984 provides a foundation of institutional knowledge and customer relationships within a highly specialized niche. The business is strategically aligned with national infrastructure upgrades and energy efficiency goals, catering to a regulated but essential market. Its focus on integrated systems, including information security and geospatial solutions, differentiates it from pure hardware manufacturers, creating a more resilient service-oriented positioning.
For the fiscal year, the company reported revenue of CNY 2.60 billion, achieving a net income of CNY 31.60 million. This translates to a relatively narrow net profit margin of approximately 1.2%, indicating significant cost pressures or competitive dynamics within its operating environment. The company generated CNY 108.95 million in operating cash flow, which comfortably covered capital expenditures of CNY 19.61 million, suggesting core operations are self-sustaining for reinvestment needs.
The company's diluted earnings per share stood at CNY 0.063, reflecting its current earnings power on a per-share basis. The positive operating cash flow, which was more than five times the level of capital expenditures, points to reasonable capital efficiency in its core business activities. The ability to generate cash from operations significantly in excess of maintenance capital spending provides flexibility for potential growth investments or shareholder returns.
The balance sheet shows a solid liquidity position with cash and equivalents of CNY 881.20 million against total debt of CNY 529.48 million. This indicates a conservative financial structure with a net cash position, providing a strong buffer against market volatility. The company's low beta of 0.236 further suggests a historically stable financial profile with lower sensitivity to broad market movements.
The company maintains a shareholder return policy, evidenced by a dividend per share of CNY 0.02. This payout represents a significant portion of its earnings, signaling a commitment to returning capital to shareholders. The long-term growth trajectory is likely tied to the continued rollout of smart grid technology and utility infrastructure modernization programs across China.
With a market capitalization of approximately CNY 4.08 billion, the market values the company at a premium to its annual revenue. The current valuation implies market expectations for stability and potential participation in government-driven infrastructure spending, rather than aggressive high growth, which is consistent with its established market position and beta.
The company's strategic advantages include its long-term industry presence, specialized product portfolio aligned with national smart utility goals, and a balance sheet that supports operational stability. The outlook is intrinsically linked to the pace of investment in China's energy and utility digitalization. Its focus on integrated solutions provides a competitive moat against simpler product suppliers, positioning it to benefit from the ongoing technological upgrade cycle in essential infrastructure.
Company Financial ReportsShenzhen Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |