Data is not available at this time.
Xinlun New Materials Co., Ltd. operates as a specialized chemical company focused on the research, development, and manufacturing of advanced functional materials primarily for high-tech industries. The company's core revenue model centers on producing and selling a diverse portfolio of adhesive tapes, optical films, protective materials, and graphite sheets that serve critical applications in consumer electronics, new energy vehicles, and optoelectronic displays. Its product ecosystem includes double-sided adhesive tapes, functional tapes for electronic components, aluminum laminated films for batteries, and high-purity clean-room solutions for pharmaceutical and food sectors. Operating within China's competitive specialty chemicals landscape, Xinlun has established an international footprint by exporting to markets across Europe, North America, Japan, and Southeast Asia. The company positions itself as an integrated solutions provider rather than merely a materials supplier, offering value-added services including clean-room engineering design and maintenance. This strategic approach allows Xinlun to capture higher-margin opportunities in sophisticated manufacturing supply chains, particularly within the rapidly evolving consumer electronics and new energy sectors where material performance specifications are increasingly demanding.
The company reported revenue of approximately CNY 663 million for FY2023, but experienced significant financial challenges with a substantial net loss of CNY 947 million. Despite the negative bottom line, operational cash flow remained positive at CNY 50 million, indicating some underlying business activity continued to generate cash. Capital expenditures were modest at approximately CNY 5 million, suggesting limited investment in capacity expansion during the period. The disparity between operating cash flow and net income warrants further investigation into non-cash charges affecting profitability.
Xinlun's earnings power was severely constrained in FY2023, as evidenced by a diluted EPS of -CNY 0.82. The negative earnings performance reflects fundamental challenges in the company's operational efficiency and cost structure. The modest positive operating cash flow relative to the substantial net loss indicates significant non-cash impairments or write-downs impacted the income statement. Capital efficiency metrics appear challenged given the substantial loss relative to the company's market capitalization and revenue base.
The company's balance sheet shows significant financial strain with total debt of approximately CNY 2.22 billion substantially exceeding its cash position of CNY 17.2 million. This debt burden creates considerable leverage concerns, particularly when viewed against the company's market capitalization of approximately CNY 703 million. The high debt-to-equity ratio suggests potential liquidity challenges and restricted financial flexibility for ongoing operations and strategic initiatives.
Current financial performance indicates contraction rather than growth, with the substantial net loss overshadowing revenue generation. The company maintained a zero dividend policy for FY2023, consistent with its loss-making position and apparent need to preserve cash. Historical trends would be necessary to determine whether the current challenges represent a cyclical downturn or structural issues within the business model and market positioning.
With a market capitalization of approximately CNY 703 million, the company trades at a significant premium to its revenue base, suggesting market expectations of either a substantial recovery or potential restructuring. The exceptionally low beta of 0.032 indicates minimal correlation with broader market movements, which may reflect unique company-specific factors dominating its valuation. Investors appear to be pricing in speculative recovery prospects despite current financial distress.
The company's strategic positioning in high-growth sectors like new energy and advanced electronics provides potential recovery avenues, though execution risks remain elevated. Its integrated solutions approach and international distribution network represent competitive advantages if operational challenges can be addressed. The outlook remains uncertain given the substantial debt load and recent profitability issues, requiring successful operational turnaround and potentially strategic restructuring to restore financial stability and capture opportunities in its target markets.
Company Annual ReportShenzhen Stock Exchange filings
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |