Data is not available at this time.
Goldlok Holdings operates as a specialized manufacturer and distributor within China's competitive toy industry, focusing on electronic and electrical plastic toys. The company's core revenue model combines direct manufacturing with distribution through diverse retail channels including department stores, supermarkets, and specialty gift shops. Its product portfolio spans multiple categories including electric trains, interactive robots, smart dolls, and educational toys, demonstrating a strategic emphasis on technology-enhanced play experiences. The company maintains an international footprint with exports reaching the United States, Latin America, and European markets, while operating as a subsidiary of Xingchang Plastics Hardware Factory. Goldlok's market position leverages its manufacturing capabilities to serve both domestic Chinese consumers and global markets, with particular strength in electrically-powered toy segments. The company further diversifies its offerings through IP image authorized toys and educational products, positioning itself at the intersection of entertainment and learning. This dual focus allows Goldlok to address varying consumer preferences across different geographic markets while maintaining operational flexibility through its trading business activities.
The company reported revenue of CNY 315.3 million for the period, but experienced significant operational challenges with a net loss of CNY 57.3 million. Operating cash flow was negative at CNY 6.2 million, while capital expenditures of CNY 10.0 million indicate ongoing investment in production capabilities. These metrics reflect pressure on both top-line performance and cost management efficiency within the competitive toy manufacturing sector.
Goldlok's diluted EPS of -CNY 0.0605 demonstrates current weakness in earnings generation. The negative operating cash flow combined with substantial capital investment suggests capital efficiency challenges. The company's ability to convert manufacturing assets into sustainable profits appears constrained by market conditions and operational execution, requiring strategic improvements to enhance returns on invested capital.
The company maintains CNY 32.4 million in cash against total debt of CNY 98.1 million, indicating a leveraged financial position. This debt-to-cash ratio suggests limited liquidity buffers, though the overall capital structure must be evaluated in context of the company's asset base and operating cycle requirements within the manufacturing sector.
Current financial performance shows contraction rather than growth, with no dividend distribution reflecting the company's loss position and cash preservation priorities. The absence of shareholder returns through dividends aligns with the need to conserve capital during this challenging operational period while seeking to stabilize the business foundation.
With a market capitalization of approximately CNY 3.80 billion, the market valuation appears to incorporate expectations beyond current financial metrics. The beta of 0.934 suggests stock volatility slightly below market average, indicating moderate investor risk perception regarding the company's turnaround prospects and future recovery potential.
The company's manufacturing expertise and international distribution network provide foundational strengths, though current financial results indicate significant operational headwinds. Success will depend on improving product margin structures, optimizing cost efficiency, and effectively leveraging its subsidiary relationship for strategic support in navigating market challenges.
Company filingsFinancial data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |