investorscraft@gmail.com

Intrinsic ValueXingmin Intelligent Transportation Systems (Group) Co., Ltd. (002355.SZ)

Previous Close$5.96
Intrinsic Value
Upside potential
Previous Close
$5.96

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Xingmin Intelligent Transportation Systems operates as a specialized manufacturer of steel wheels within China's automotive components sector. The company generates revenue through the design, production, and distribution of a comprehensive portfolio of wheel products, including tubed and tubeless variants, snow wheels, and specialized agricultural and forestry engineering wheels. Its core customer segments encompass passenger car manufacturers, light and heavy truck producers, trailer builders, and agricultural machinery companies, serving both domestic and international markets across approximately 40 countries. The company maintains market positioning as a dedicated wheel specialist rather than a diversified auto parts supplier, leveraging its focused manufacturing expertise and the established Xingmin brand. This specialization allows it to compete effectively in niche segments where technical specifications and durability requirements are paramount. The 2016 rebranding to 'Intelligent Transportation Systems' suggests strategic aspirations beyond traditional wheel manufacturing, potentially indicating future diversification into integrated smart mobility solutions, though current operations remain centered on steel wheel production. The company's export footprint demonstrates competitive capabilities in international markets, though it operates in a highly competitive industry characterized by price sensitivity and reliance on automotive production cycles.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of CNY 781.3 million, achieving net income of CNY 178.3 million, which indicates a robust net profit margin of approximately 22.8%. Operating cash flow was positive at CNY 71.2 million, though it was substantially lower than net income, suggesting potential timing differences in working capital movements. Capital expenditures were minimal at CNY 6.4 million, reflecting a mature operational phase with limited requirement for significant new investments in productive capacity.

Earnings Power And Capital Efficiency

The company demonstrated strong earnings power with diluted earnings per share of CNY 0.29. The significant gap between net income and operating cash flow warrants further analysis of receivables or inventory cycles. The modest capital expenditure level relative to operating cash flow indicates a business that is not heavily reinvestment-intensive, potentially generating substantial free cash flow available for debt reduction or strategic initiatives.

Balance Sheet And Financial Health

The balance sheet shows a cash position of CNY 29.0 million against total debt of CNY 430.8 million, indicating a leveraged financial structure. The debt level is significant relative to the company's market capitalization and cash reserves, which may imply higher financial risk and interest burden. Further analysis of debt maturity profiles and interest coverage ratios would be necessary for a complete assessment of financial health.

Growth Trends And Dividend Policy

The company maintained a dividend per share of CNY 0, indicating a policy of retaining all earnings rather than distributing them to shareholders. This approach suggests management prioritizes reinvestment or debt reduction over immediate shareholder returns. Without multi-year data, discernible growth trends are challenging to establish, though the current profitability level provides a solid foundation for potential future expansion or strategic deployments.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.82 billion, the company trades at a price-to-earnings ratio of around 21.4x based on current earnings. The negative beta of -0.052 is unusual and may indicate low correlation with broader market movements, though this statistical measure should be interpreted with caution given potential data limitations or unique stock-specific factors influencing its price behavior.

Strategic Advantages And Outlook

The company's primary strategic advantage lies in its specialization within the steel wheel segment and established export network. The outlook is intrinsically tied to the health of the automotive and agricultural machinery sectors, both domestically and internationally. The company's high profitability provides flexibility, though the elevated debt level presents a key challenge. Future success will depend on maintaining competitive manufacturing costs, managing leverage effectively, and potentially executing on the 'intelligent transportation' vision implied by its corporate name.

Sources

Company Filings (SZSE)Market Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount