Data is not available at this time.
Henan Senyuan Electric operates as a specialized manufacturer within China's electrical equipment sector, focusing on comprehensive power generation, transmission, and distribution solutions. The company's core revenue model derives from the research, development, and sale of a diverse portfolio spanning high, medium, and low-voltage equipment. Its product lines include smart grid equipment, high-voltage switchgear, EV charging infrastructure, prefabricated substations, and specialized components for various industrial applications. Serving critical infrastructure segments such as power grids, new energy projects, rail transportation, and heavy industries, Senyuan positions itself as an integrated supplier for China's ongoing modernization of its electrical infrastructure. The company's market position is anchored in its vertical integration capabilities, producing everything from basic copper components to complex intelligent control systems, which allows it to serve both utility-scale projects and specialized industrial clients. This diversified approach across the electrical value chain provides some insulation against cyclical demand in any single end-market, while its established presence since 1992 lends credibility in a competitive domestic landscape.
For the fiscal year, the company reported revenue of approximately CNY 2.77 billion, achieving a net income of CNY 88.7 million. This translates to a net profit margin of roughly 3.2%, indicating relatively thin margins characteristic of the competitive electrical equipment manufacturing industry. Operating cash flow was positive at CNY 133.3 million, comfortably covering capital expenditures of CNY 17.2 million, suggesting the core operations are funding necessary reinvestment without straining liquidity.
The company's diluted earnings per share stood at CNY 0.10 for the period. The generation of positive operating cash flow significantly exceeding net income points to reasonable quality of earnings. The modest capital expenditure requirement relative to operating cash flow indicates a capital-light model for its current scale, allowing internal cash generation to support operations and potentially fund selective growth initiatives.
Senyuan Electric's financial position shows a cash balance of CNY 95.3 million against total debt of approximately CNY 2.04 billion. This high debt level relative to cash reserves suggests significant leverage, which is a key factor for assessing financial risk. The balance sheet structure indicates reliance on debt financing for its operations and potentially for supporting its working capital needs within the capital-intensive equipment manufacturing sector.
The company maintained a dividend distribution policy, paying CNY 0.02 per share. The dividend payout represents a portion of its earnings, signaling a commitment to shareholder returns. Future growth is likely tied to China's investments in grid infrastructure, renewable energy integration, and industrial electrification, although specific historical growth trends are not fully discernible from the provided data.
With a market capitalization of approximately CNY 4.73 billion, the market values the company at a price-to-earnings multiple derived from the current data. The beta of 0.768 suggests the stock has historically been less volatile than the broader market, which may reflect its positioning in the essential but competitive industrial equipment sector.
Senyuan's strategic advantages include its long-standing operational history, diverse product portfolio catering to multiple segments of the power industry, and integration capabilities. The outlook is leveraged to China's policy-driven investments in smart grid technology, electric vehicle charging networks, and renewable energy infrastructure. Key challenges involve managing high financial leverage and navigating competitive pressures within the domestic electrical equipment market.
Company Financials
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |