Data is not available at this time.
Shanxi Tond Chemical Co., Ltd. operates as a specialized chemical producer focused on industrial explosives within China's basic materials sector. The company generates revenue through the manufacturing, domestic sales, and international export of a comprehensive portfolio of explosive products, including colloidal emulsion explosives, powdered emulsion explosives, and porous granular ammonium oil site mixed explosives. Its core business model is deeply integrated with the mining and infrastructure development cycles, supplying essential materials for coal mines, non-coal mines, and large-scale construction projects. Situated in Xinzhou, the company occupies a specific niche in the regional market, catering to industrial clients that require reliable, specialized blasting solutions for resource extraction and engineering applications. This positioning links its financial performance directly to domestic investment in natural resources and public infrastructure, making it a barometer for industrial activity in its operational regions. The company's service extension into engineering blasting operations provides an additional revenue stream, creating a vertically integrated offering from product supply to on-site application.
For the fiscal year, the company reported revenue of CNY 544.5 million but experienced a net loss of CNY 71.9 million, resulting in negative diluted earnings per share of CNY -0.18. This indicates significant profitability challenges, likely driven by cost pressures or operational inefficiencies. While the company generated a positive operating cash flow of CNY 15.3 million, this was substantially overshadowed by very high capital expenditures of CNY -857.6 million, suggesting a major investment cycle or asset expansion that has yet to yield returns.
The current earnings power is constrained, as evidenced by the net loss. The substantial capital expenditure program, which far exceeds both operating cash flow and annual revenue, points to a significant strategic investment in productive capacity or new facilities. The efficiency of this capital deployment will be critical to monitor, as the company's ability to convert these investments into future profitability and positive cash generation remains unproven based on the current period's results.
The balance sheet shows a cash position of CNY 187.7 million against total debt of CNY 1.32 billion, indicating a leveraged financial structure. The high debt level relative to cash reserves warrants attention, particularly as the company navigates a period of net losses. The significant capital expenditures observed may have been funded through this debt, increasing financial risk and interest obligations during a challenging operational period.
Despite the net loss, the company maintained a dividend per share of CNY 0.19, which may indicate a commitment to shareholder returns or a policy based on prior-year profitability. The aggressive capital expenditure suggests a growth-oriented strategy, but the current negative income trend presents a clear challenge. Future growth is contingent upon the successful monetization of these substantial investments and a return to profitability.
With a market capitalization of approximately CNY 2.10 billion, the market valuation appears to factor in expectations of a future recovery and the potential benefits of the ongoing capital investment program. The beta of 0.715 suggests the stock is less volatile than the broader market, which may reflect its niche industrial focus. Investors seem to be weighing the current weak earnings against the long-term strategic positioning.
The company's strategic advantage lies in its specialized product portfolio and its integration within China's essential mining and construction sectors. The outlook is heavily dependent on the successful absorption of its capital investments into efficient production capacity. A recovery in domestic industrial and infrastructure spending is crucial for demand. The primary challenge is navigating high financial leverage while transitioning from a significant investment phase to a profitable operational model.
Company Financial ReportsShenzhen Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |