investorscraft@gmail.com

Intrinsic ValueZhejiang Weixing New Building Materials Co., Ltd. (002372.SZ)

Previous Close$12.45
Intrinsic Value
Upside potential
Previous Close
$12.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhejiang Weixing New Building Materials Co., Ltd. operates as a specialized manufacturer of plastic piping systems within China's construction materials sector. The company generates revenue through the production and distribution of a comprehensive portfolio of plastic pipes and integrated solutions for residential and commercial applications. Its product range spans PPR, PE, and polypropylene-random-copolymer pipes for water supply, alongside specialized offerings for sewerage, heating systems, and drainage solutions. Weixing serves the construction industry by providing essential infrastructure components for water management, heating, and plumbing systems through its established Weixing, annette, and KALE brands. The company maintains a focused market position as a domestic specialist in plastic building materials, catering to China's ongoing urbanization and infrastructure development needs. This specialization allows Weixing to compete effectively against broader construction material suppliers by offering technical expertise in polymer-based piping solutions for modern building requirements.

Revenue Profitability And Efficiency

The company reported revenue of CNY 6.27 billion for the period, demonstrating substantial operational scale within its niche market. Net income reached CNY 952.7 million, reflecting a healthy net margin of approximately 15.2%. Operating cash flow generation was robust at CNY 1.15 billion, significantly exceeding capital expenditures of CNY 353.6 million, indicating strong cash conversion efficiency from its manufacturing operations and effective working capital management.

Earnings Power And Capital Efficiency

Weixing exhibits strong earnings power with diluted EPS of CNY 0.61, supported by consistent profitability in its core piping business. The company generated substantial free cash flow of approximately CNY 794 million after accounting for capital investments. This cash generation capability provides financial flexibility for strategic initiatives while maintaining operational self-sufficiency without significant reliance on external financing for ongoing business needs.

Balance Sheet And Financial Health

The company maintains an exceptionally strong balance sheet with cash and equivalents of CNY 1.73 billion against minimal total debt of CNY 17.8 million, resulting in a net cash position. This conservative financial structure provides significant liquidity buffers and strategic optionality. The negligible debt level indicates a low-risk financial profile with ample capacity to withstand industry cyclicality or pursue growth opportunities without financial constraint.

Growth Trends And Dividend Policy

Weixing demonstrates a shareholder-friendly approach through its dividend distribution of CNY 0.60 per share, representing a substantial payout relative to earnings. The company's capital allocation strategy balances returning cash to shareholders with maintaining financial strength for organic growth initiatives. This policy reflects management's confidence in sustainable cash generation and commitment to shareholder returns while preserving financial stability.

Valuation And Market Expectations

With a market capitalization of approximately CNY 16.82 billion, the company trades at a P/E ratio around 17.6 times trailing earnings. The beta of 0.574 suggests lower volatility compared to the broader market, potentially reflecting investor perception of stable demand characteristics for essential building materials. This valuation multiple incorporates expectations for steady performance within China's construction materials sector.

Strategic Advantages And Outlook

Weixing's strategic position benefits from its specialized focus on plastic piping systems, which face ongoing demand from China's infrastructure and real estate sectors. The company's brand recognition and comprehensive product portfolio provide competitive advantages in serving construction projects requiring reliable water and heating systems. Future performance will likely correlate with construction activity levels and regulatory trends favoring modern building materials, though the company's strong balance sheet provides resilience against market fluctuations.

Sources

Company Financial ReportsShenzhen Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount