Data is not available at this time.
Beijing Dabeinong Technology Group operates as a comprehensive agricultural technology enterprise deeply embedded in China's vital food production sector. The company's core revenue model integrates multiple agricultural value chains, primarily generating income from feed production and sales, which serves as its foundational business. This is strategically complemented by vertical integration into pig breeding and fattening operations, creating a closed-loop system from animal nutrition to meat production. The company further diversifies its offerings through animal health products including vaccines and medicines, while maintaining a significant presence in crop science through hybrid rice and genetically modified seed technologies for corn and soybeans. This multifaceted approach positions Dabeinong as an integrated agricultural solutions provider rather than a simple commodity producer. Within China's highly fragmented agricultural market, the company leverages its technological branding and extensive research capabilities to differentiate itself from smaller regional competitors. Its market position is strengthened by its long operating history since 1993 and Beijing headquarters, providing advantages in regulatory relationships and access to agricultural research institutions. The company's strategic focus on biotechnology and integrated farming solutions reflects the modernization trajectory of Chinese agriculture, targeting efficiency gains and food security priorities.
The company reported substantial revenue of CNY 28.8 billion for the period, demonstrating significant scale within China's agricultural sector. However, net income of CNY 346 million indicates relatively thin margins, reflecting the competitive and cyclical nature of the feed and livestock industries. Operating cash flow generation was robust at CNY 2.48 billion, significantly exceeding net income and suggesting healthy cash conversion from operations. Capital expenditures of CNY 865 million indicate ongoing investment in production capacity and technological upgrades.
Diluted earnings per share of CNY 0.08 reflects the modest profitability relative to the company's substantial revenue base. The significant gap between operating cash flow and net income suggests non-cash charges affecting reported earnings, potentially including depreciation from capital-intensive operations. The company's capital allocation appears balanced between maintaining operational infrastructure through substantial capex and generating cash returns from core business activities.
The balance sheet shows CNY 3.82 billion in cash and equivalents against total debt of CNY 9.63 billion, indicating a leveraged financial structure common in capital-intensive agricultural businesses. The debt level reflects investments required for vertical integration and scale operations. The company's beta of 0.52 suggests lower volatility than the broader market, potentially due to the defensive nature of agricultural demand.
The company maintains a dividend policy with a payout of CNY 0.058 per share, representing a distribution of earnings to shareholders despite moderate profitability. The strategic focus on integrated agricultural technology suggests growth ambitions through value-chain expansion rather than pure volume increases. Market capitalization of approximately CNY 18.5 billion positions the company as a mid-cap player in China's agricultural sector.
Trading on the Shenzhen Stock Exchange, the company's valuation reflects its position in China's consumer defensive sector. The moderate beta indicates investor perception of relative stability compared to more cyclical industries. The valuation likely incorporates expectations for continued integration of technology across agricultural operations and potential benefits from China's food security initiatives.
Dabeinong's strategic advantages stem from its integrated business model spanning animal nutrition, livestock production, and crop science. The company's technological focus differentiates it within China's traditional agricultural sector. Future performance will depend on efficiency gains from vertical integration, adoption of biotechnological innovations, and management of commodity price cycles affecting both input costs and output prices across its diverse operations.
Company financial reportsStock exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |