Data is not available at this time.
Tianjin Lisheng Pharmaceutical operates as a specialized manufacturer of chemical medicines, functioning as a subsidiary within the Tianjin Pharmaceutical Holdings conglomerate. The company's core revenue model centers on the production and distribution of a diversified portfolio of pharmaceutical formulations, including tablets, hard capsules, and various injectable forms like freeze-dried powder and water injections. This comprehensive product range allows it to serve multiple therapeutic areas and distribution channels within China's competitive healthcare sector. Its operations extend beyond finished dosages to include bulk medicines and intermediates, providing vertical integration benefits and supplying diagnostic and biochemical reagents, which diversifies its revenue streams. Positioned within the expansive Chinese pharmaceutical market, Lisheng leverages its established manufacturing capabilities and export activities to maintain a stable market presence. The company's affiliation with its state-backed parent entity offers strategic advantages in regulatory navigation and potential access to public procurement channels, solidifying its position as a reliable, mid-tier supplier in the generic and specialty drug manufacturing landscape.
For the fiscal year, the company reported revenue of CNY 1.34 billion, achieving a net income of CNY 184.5 million. This translates to a net profit margin of approximately 13.8%, indicating reasonable profitability within its competitive industry. Operating cash flow was positive at CNY 88.3 million, though it was substantially lower than net income, suggesting potential working capital movements or non-cash charges affecting the conversion of earnings into cash.
The company demonstrated solid earnings power with diluted earnings per share of CNY 0.72. Capital expenditure of approximately CNY 53.8 million was significantly lower than operating cash flow, resulting in positive free cash flow. This indicates the company is generating sufficient cash from operations to fund its investments and potentially return capital to shareholders, reflecting a mature and stable operational phase.
Lisheng maintains a robust balance sheet characterized by a substantial cash position of CNY 1.64 billion. Total debt is minimal at approximately CNY 48.2 million, resulting in a very strong net cash position. This conservative financial structure provides significant liquidity and financial flexibility, with low leverage indicating a low-risk profile and capacity to withstand industry cyclicality or fund strategic initiatives.
The company has demonstrated a commitment to shareholder returns, evidenced by a dividend per share of CNY 0.35. This represents a payout ratio of approximately 49% based on diluted EPS, indicating a balanced approach between retaining earnings for growth and distributing profits. The specific revenue and earnings growth trends relative to prior periods are not provided in the current dataset for comparative analysis.
With a market capitalization of approximately CNY 6.15 billion, the stock trades at a price-to-earnings ratio of around 33.3x based on the latest diluted EPS. This valuation multiple appears elevated compared to global pharmaceutical peers, potentially reflecting market expectations for growth, its strong balance sheet, or specific factors within the Chinese healthcare market. The beta of 0.87 suggests the stock has historically been slightly less volatile than the broader market.
The company's primary strategic advantages include its vertical integration, diverse product portfolio, and affiliation with a major state-owned pharmaceutical holding company. Its strong net cash position provides a significant buffer and strategic optionality. The outlook will be influenced by its ability to navigate China's evolving pharmaceutical regulations, manage pricing pressures, and effectively deploy its ample cash reserves for organic growth or strategic acquisitions to enhance its market position.
Company Filings (SZSE)Financial Data Provider
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |