investorscraft@gmail.com

Intrinsic ValueFujian Star-net Communication Co., Ltd. (002396.SZ)

Previous Close$28.70
Intrinsic Value
Upside potential
Previous Close
$28.70

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fujian Star-net Communication Co., Ltd. operates as a specialized provider of comprehensive information-based solutions within China's competitive technology sector, focusing primarily on enterprise clients. The company's core revenue model is built on delivering integrated services that span network infrastructure, cloud computing platforms, communication systems, and specialized solutions for finance, entertainment, and community applications. This diversified service portfolio allows Star-net to capture value across multiple digital transformation domains, positioning it as a one-stop solution provider for Chinese enterprises seeking to modernize their technological capabilities. The company leverages its long-standing market presence since its 1996 founding to maintain client relationships and secure projects in an increasingly crowded marketplace. While operating in the broad communication equipment industry, Star-net distinguishes itself through its solution-oriented approach rather than pure hardware manufacturing, competing with both domestic IT service firms and larger technology conglomerates. Its headquarters in Fuzhou provides strategic access to China's eastern industrial regions, though the company faces intense competition from both state-owned enterprises and agile private sector competitors in the rapidly evolving Chinese tech landscape.

Revenue Profitability And Efficiency

The company generated substantial revenue of CNY 16.76 billion for the period, demonstrating significant scale in its operations. However, profitability appears constrained with net income of CNY 404.6 million translating to a relatively thin net margin of approximately 2.4%. Operating cash flow of CNY 330.5 million was positive but substantially lower than reported net income, suggesting potential working capital intensity or timing differences in cash collection from enterprise clients. Capital expenditures of CNY 670.2 million indicate ongoing investment in infrastructure and solution development.

Earnings Power And Capital Efficiency

Star-net delivered diluted earnings per share of CNY 0.70, reflecting the company's earnings capacity relative to its shareholder base. The significant gap between operating cash flow and capital expenditures suggests the business requires substantial ongoing investment to maintain its competitive position and service capabilities. The company's capital efficiency metrics would benefit from additional context regarding returns on invested capital, which cannot be fully assessed with the provided data alone.

Balance Sheet And Financial Health

The company maintains a solid liquidity position with cash and equivalents of CNY 2.96 billion, providing ample short-term flexibility. Total debt of CNY 1.83 billion appears manageable relative to the cash position, suggesting a conservative leverage profile. The balance sheet structure indicates financial stability, though the specific composition of current assets and liabilities would provide deeper insight into working capital management efficiency.

Growth Trends And Dividend Policy

Star-net demonstrates a shareholder-friendly approach through its dividend distribution of CNY 0.25 per share, representing a payout ratio of approximately 36% based on diluted EPS. This balanced capital allocation strategy returns cash to shareholders while retaining earnings for reinvestment. Growth trends would require multi-period analysis to assess trajectory, though the current revenue base indicates established market presence within China's enterprise technology solutions sector.

Valuation And Market Expectations

With a market capitalization of approximately CNY 18.18 billion, the company trades at a price-to-earnings ratio of around 45 times based on current earnings, suggesting market expectations for future growth or premium for its strategic positioning. The beta of 0.96 indicates stock volatility roughly in line with the broader market. Valuation multiples reflect investor sentiment regarding the company's prospects in China's competitive technology solutions market.

Strategic Advantages And Outlook

The company's long-established presence since 1996 provides institutional knowledge and client relationships that newer entrants may lack. Its diversified solution portfolio across network, cloud, and communication domains offers cross-selling opportunities while mitigating reliance on any single technology segment. The outlook depends on execution within China's evolving digital infrastructure landscape, where enterprise demand for integrated solutions continues to grow but competitive pressures remain intense across all service categories.

Sources

Company financial reportsMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount