Data is not available at this time.
Hunan Mendale Hometextile operates as a specialized manufacturer and distributor within China's competitive home textiles sector, focusing on the design, production, and sale of a comprehensive product portfolio. The company's core offerings include bedding suites, quilts, mattresses, summer mats, blankets, and pillows, targeting both domestic and international consumer markets. With origins dating back to 1956, Mendale has established a long-standing presence, navigating the evolution from its former identity as Changsha Mengjie Quilted Products Industry Co., Ltd. The firm operates in the Consumer Cyclical space, specifically under Apparel Manufacturers, where its revenue is directly tied to consumer discretionary spending on home furnishings. Its market position is that of an established domestic player, competing in a fragmented industry characterized by regional preferences and brand loyalty. The company's integrated model, spanning design to distribution, aims to capture value across the supply chain while contending with intense competition and fluctuating raw material costs inherent to the textile manufacturing landscape.
For the fiscal year, the company reported revenue of CNY 1.71 billion, achieving a net income of CNY 24.9 million. This resulted in a slim net profit margin of approximately 1.5%, indicating significant pressure on profitability. Operational efficiency appears challenged, as evidenced by negative operating cash flow of CNY -9.1 million, which, when combined with substantial capital expenditures of CNY -106.3 million, suggests potential strain on core business cash generation and significant ongoing investment in fixed assets.
The company's diluted earnings per share stood at CNY 0.03, reflecting modest earnings power relative to its equity base. The significant gap between net income and negative operating cash flow raises questions about the quality and sustainability of reported earnings. Capital allocation appears heavily weighted towards investments, as indicated by the high capital expenditure relative to operating cash flow, pointing to a strategy focused on maintaining or expanding productive capacity.
The balance sheet shows a cash position of CNY 309.1 million against total debt of CNY 417.7 million. This results in a net debt position, indicating some financial leverage. The company's liquidity and ability to service its obligations will depend on the stability of its future operating performance and access to financing, given the current cash flow profile.
The provided data does not include historical figures, making it difficult to assess growth trends. The company's dividend policy is clearly conservative, with a dividend per share of CNY 0, indicating that all earnings are being retained for reinvestment into the business or to strengthen the balance sheet, rather than being distributed to shareholders.
With a market capitalization of approximately CNY 2.86 billion, the company trades at a high earnings multiple, which may reflect market expectations for future growth or a recovery in profitability. The beta of 0.413 suggests the stock has historically been less volatile than the broader market, potentially viewed as a defensive holding within the consumer cyclical sector.
Mendale's strategic advantages lie in its long-established brand and integrated operational model within the Chinese home textiles market. The outlook is contingent on its ability to improve operational cash flow, manage costs effectively to enhance thin profit margins, and navigate competitive pressures. Success will likely depend on executing its capital expenditure strategy efficiently to drive future growth and strengthen its market position.
Provided Company Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |