Data is not available at this time.
Shenzhen H&T Intelligent Control operates as a specialized manufacturer of intelligent controller products, serving diverse consumer and industrial sectors globally. The company's core revenue model involves designing and producing embedded electronic control systems that enable smart functionality across healthcare devices, home appliances, kitchen equipment, and automotive electronics. As a key player in the technology distribution ecosystem, H&T functions as an essential component supplier rather than a consumer brand, providing the technological brains that power end-products for original equipment manufacturers. The company has established a comprehensive portfolio spanning health monitoring devices, beauty tools, kitchen automation systems, and electric vehicle components, positioning itself at the intersection of IoT connectivity and traditional manufacturing. Its market position leverages China's manufacturing infrastructure while competing on technological sophistication rather than pure cost advantages, serving both domestic Chinese manufacturers and international clients seeking reliable intelligent control solutions. The business operates within the highly fragmented intelligent controller industry, where H&T has carved a niche through vertical integration and application-specific expertise across multiple product categories.
The company generated CNY 9.66 billion in revenue for FY 2024, achieving net income of CNY 364 million with a net margin of approximately 3.8%. Operating cash flow stood at CNY 630 million, demonstrating reasonable conversion of earnings to cash. Capital expenditures of CNY 831 million significantly exceeded operating cash flow, indicating substantial ongoing investment in production capacity and technological capabilities. The diluted EPS of CNY 0.40 reflects the company's earnings power relative to its shareholder base.
H&T's earnings power is characterized by moderate profitability in a competitive manufacturing sector, with the company maintaining positive operating cash flow generation. The substantial capital expenditure program suggests ongoing investments to enhance production efficiency and expand technological capabilities. The gap between capital expenditures and operating cash flow indicates the company is funding growth initiatives, potentially through debt or existing cash reserves, to maintain its competitive position in the intelligent controller market.
The company maintains a solid financial position with CNY 1.24 billion in cash and equivalents against total debt of CNY 1.63 billion. This debt level appears manageable given the company's cash position and operating cash flow generation. The balance sheet structure suggests a moderate leverage approach, supporting ongoing investment in manufacturing capabilities while maintaining financial stability. The company's liquidity position provides flexibility for operational needs and strategic initiatives.
H&T demonstrates a balanced approach to capital allocation, maintaining a dividend payment of CNY 0.10 per share while pursuing significant capital investment programs. The company's growth strategy appears focused on capacity expansion and technological advancement, as evidenced by capital expenditures exceeding operating cash flow. This suggests management prioritizes long-term market position enhancement alongside returning capital to shareholders through modest dividend distributions.
With a market capitalization of approximately CNY 34.6 billion, the company trades at a price-to-earnings multiple reflective of its growth prospects in the intelligent controller segment. The beta of 0.645 indicates lower volatility compared to the broader market, suggesting investors perceive the business as relatively stable. The valuation incorporates expectations for continued demand growth in IoT-enabled devices and automotive electronics where H&T's expertise is positioned.
The company's strategic advantages include its diversified product portfolio across multiple application segments and established manufacturing capabilities in China's technology ecosystem. The outlook depends on continued adoption of intelligent controllers across consumer and industrial applications, particularly in automotive electronics and smart home devices. H&T's challenge will be maintaining technological relevance and manufacturing efficiency in a competitive global market while navigating supply chain dynamics and customer concentration risks common in the component manufacturing sector.
Company financial statementsShenzhen Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |