investorscraft@gmail.com

Intrinsic ValueSuzhou Victory Precision Manufacture Co., Ltd. (002426.SZ)

Previous Close$4.18
Intrinsic Value
Upside potential
Previous Close
$4.18

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Suzhou Victory Precision Manufacture operates as a specialized manufacturer in the precision mechanical modules sector, primarily serving the consumer electronics industry with a focus on television and notebook components. The company's core revenue model centers on the research, development, and production of structural elements including TV stands, front bezels, back covers, and related notebook parts. This positions Victory Precision within the competitive industrial manufacturing landscape, where technical expertise and cost efficiency are critical determinants of market success. The company maintains business relationships with various television brands and OEM manufacturers, leveraging its established production capabilities and supply chain integration in China's manufacturing ecosystem. Its market position is defined by its specialization in metal fabrication for specific consumer electronics segments, requiring consistent investment in production technology to meet evolving industry standards for precision and durability. The competitive environment demands continuous operational optimization to maintain relevance amid pricing pressures and shifting client demands in the global electronics supply chain.

Revenue Profitability And Efficiency

The company reported revenue of CNY 3.32 billion for the period, but experienced significant profitability challenges with a net loss of CNY 737.9 million. This negative earnings performance resulted in a diluted EPS of -CNY 0.22, indicating substantial pressure on margins. Operating cash flow remained positive at CNY 67.5 million, though capital expenditures of CNY 178.4 million suggest ongoing investment requirements that exceeded operational cash generation during this period.

Earnings Power And Capital Efficiency

Victory Precision's current earnings power appears constrained, as evidenced by the substantial net loss and negative EPS. The positive operating cash flow indicates some ability to generate cash from core operations, but this was insufficient to cover significant capital investment needs. The company's capital efficiency metrics reflect challenges in translating investments into profitable returns, with the capital expenditure program exceeding operating cash flow by a considerable margin.

Balance Sheet And Financial Health

The balance sheet shows cash and equivalents of CNY 265.2 million against total debt of CNY 1.83 billion, indicating a leveraged financial position. This debt-to-cash ratio suggests potential liquidity constraints, though the specific terms and maturity profile of the debt obligations would be critical for assessing near-term financial flexibility. The company's financial health appears to be under pressure given the combination of operating losses and substantial debt load.

Growth Trends And Dividend Policy

Current financial performance does not support dividend distributions, with a dividend per share of zero reflecting the company's focus on preserving capital. The revenue base of CNY 3.32 billion exists alongside negative profitability, suggesting that growth initiatives have not yet translated to bottom-line improvement. The company's trajectory indicates a transitional phase where operational restructuring may be prioritized over shareholder returns.

Valuation And Market Expectations

With a market capitalization of approximately CNY 12.83 billion, the market valuation appears to incorporate expectations beyond current financial performance. The beta of 0.512 suggests lower volatility relative to the broader market, potentially indicating investor perception of stable underlying business fundamentals despite recent losses. Valuation metrics likely reflect anticipation of recovery or specific growth catalysts in the precision manufacturing sector.

Strategic Advantages And Outlook

The company's strategic position hinges on its specialized manufacturing capabilities within the precision components ecosystem. Its established relationships with television and notebook manufacturers provide a foundation for potential recovery, though current financial results indicate significant operational challenges. The outlook depends on the company's ability to improve cost structures, optimize its product portfolio, and navigate competitive pressures in the industrial manufacturing sector while addressing its leveraged balance sheet position.

Sources

Company Financial ReportsShenzhen Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount